vs
AppLovin Corp（APP）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
AppLovin Corp的季度营收约是伟世通的1.4倍（$1.3B vs $948.0M），AppLovin Corp净利率更高（82.7% vs 7.8%，领先74.9%），伟世通同比增速更快（1.0% vs -2.9%），过去两年AppLovin Corp的营收复合增速更高（12.2% vs 0.8%）
AppLovin是总部位于美国加利福尼亚州帕洛阿尔托的移动科技公司，成立于2012年，旗下拥有SSP MAX、DSP AppDiscovery营销平台及SparkLabs创意工作室，可为开发者提供应用推广、变现、分析及发行服务，同时也对多家移动游戏发行商开展投资。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
APP vs VC — 直观对比
营收规模更大
APP
是对方的1.4倍
$948.0M
营收增速更快
VC
高出3.9%
-2.9%
净利率更高
APP
高出74.9%
7.8%
两年增速更快
APP
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $948.0M |
| 净利润 | $1.1B | $74.0M |
| 毛利率 | 95.2% | 12.9% |
| 营业利润率 | — | 6.9% |
| 净利率 | 82.7% | 7.8% |
| 营收同比 | -2.9% | 1.0% |
| 净利润同比 | 84.0% | -40.8% |
| 每股收益（稀释后） | $3.24 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APPVC
| Q4 25 | $1.3B | $948.0M | ||
| Q3 25 | $1.4B | $917.0M | ||
| Q2 25 | $1.3B | $969.0M | ||
| Q1 25 | $1.5B | $934.0M | ||
| Q4 24 | $1.4B | $939.0M | ||
| Q3 24 | $1.2B | $980.0M | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.1B | $933.0M |
净利润APPVC
| Q4 25 | $1.1B | $74.0M | ||
| Q3 25 | $835.5M | $-11.0M | ||
| Q2 25 | $819.5M | $71.0M | ||
| Q1 25 | $576.4M | $67.0M | ||
| Q4 24 | $599.2M | $125.0M | ||
| Q3 24 | $434.4M | $40.0M | ||
| Q2 24 | $310.0M | $83.0M | ||
| Q1 24 | $236.2M | $48.0M |
毛利率APPVC
| Q4 25 | 95.2% | 12.9% | ||
| Q3 25 | 87.6% | 14.3% | ||
| Q2 25 | 87.7% | 14.6% | ||
| Q1 25 | 81.7% | 14.8% | ||
| Q4 24 | 76.7% | 14.3% | ||
| Q3 24 | 77.5% | 13.4% | ||
| Q2 24 | 73.8% | 14.5% | ||
| Q1 24 | 72.2% | 12.8% |
营业利润率APPVC
| Q4 25 | — | 6.9% | ||
| Q3 25 | 76.8% | 8.8% | ||
| Q2 25 | 76.1% | 10.0% | ||
| Q1 25 | 44.7% | 10.2% | ||
| Q4 24 | 44.3% | 8.9% | ||
| Q3 24 | 44.6% | 5.2% | ||
| Q2 24 | 36.2% | 9.9% | ||
| Q1 24 | 32.1% | 6.8% |
净利率APPVC
| Q4 25 | 82.7% | 7.8% | ||
| Q3 25 | 59.5% | -1.2% | ||
| Q2 25 | 65.1% | 7.3% | ||
| Q1 25 | 38.8% | 7.2% | ||
| Q4 24 | 43.6% | 13.3% | ||
| Q3 24 | 36.3% | 4.1% | ||
| Q2 24 | 28.7% | 8.2% | ||
| Q1 24 | 22.3% | 5.1% |
每股收益（稀释后）APPVC
| Q4 25 | $3.24 | $2.67 | ||
| Q3 25 | $2.45 | $-0.40 | ||
| Q2 25 | $2.39 | $2.57 | ||
| Q1 25 | $1.67 | $2.44 | ||
| Q4 24 | $1.72 | $4.50 | ||
| Q3 24 | $1.25 | $1.43 | ||
| Q2 24 | $0.89 | $2.97 | ||
| Q1 24 | $0.67 | $1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $771.0M |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $2.1B | $1.6B |
| 总资产 | $7.3B | $3.4B |
| 负债/权益比越低杠杆越低 | 1.65× | — |
8季度趋势，按日历期对齐
现金及短期投资APPVC
| Q4 25 | $2.5B | $771.0M | ||
| Q3 25 | $1.7B | $762.0M | ||
| Q2 25 | $1.2B | $668.0M | ||
| Q1 25 | $551.0M | $655.0M | ||
| Q4 24 | $741.4M | $623.0M | ||
| Q3 24 | $567.6M | $550.0M | ||
| Q2 24 | $460.4M | $505.0M | ||
| Q1 24 | $436.3M | $504.0M |
总债务APPVC
| Q4 25 | $3.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益APPVC
| Q4 25 | $2.1B | $1.6B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $575.4M | $1.4B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $938.2M | $1.3B | ||
| Q2 24 | $814.8M | $1.2B | ||
| Q1 24 | $760.2M | $1.1B |
总资产APPVC
| Q4 25 | $7.3B | $3.4B | ||
| Q3 25 | $6.3B | $3.3B | ||
| Q2 25 | $6.0B | $3.3B | ||
| Q1 25 | $5.7B | $3.1B | ||
| Q4 24 | $5.9B | $3.0B | ||
| Q3 24 | $5.4B | $3.0B | ||
| Q2 24 | $5.3B | $2.8B | ||
| Q1 24 | $5.3B | $2.8B |
负债/权益比APPVC
| Q4 25 | 1.65× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $118.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.19× | 1.59× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流APPVC
| Q4 25 | $1.3B | $118.0M | ||
| Q3 25 | $1.1B | $127.0M | ||
| Q2 25 | $772.2M | $95.0M | ||
| Q1 25 | $831.7M | $70.0M | ||
| Q4 24 | $701.0M | $203.0M | ||
| Q3 24 | $550.7M | $98.0M | ||
| Q2 24 | $454.5M | $57.0M | ||
| Q1 24 | $392.8M | $69.0M |
现金转化率APPVC
| Q4 25 | 1.19× | 1.59× | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 0.94× | 1.34× | ||
| Q1 25 | 1.44× | 1.04× | ||
| Q4 24 | 1.17× | 1.62× | ||
| Q3 24 | 1.27× | 2.45× | ||
| Q2 24 | 1.47× | 0.69× | ||
| Q1 24 | 1.66× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APP
| Other | $673.9M | 51% |
| US | $659.0M | 49% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
