vs
安波福（APTV）与AVALON HOLDINGS CORP（AWX）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是AVALON HOLDINGS CORP的239.9倍（$5.2B vs $21.5M）。安波福净利率更高（2.7% vs -1.7%，领先4.3%）。AVALON HOLDINGS CORP同比增速更快（21.7% vs 5.0%）。安波福自由现金流更多（$651.0M vs $-166.0K）。过去两年AVALON HOLDINGS CORP的营收复合增速更高（6.7% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
阿瓦隆山游戏公司是一家专业出版兵棋推演与策略桌游的游戏企业，业务也涵盖微缩兵棋规则、角色扮演游戏及体育模拟类游戏的出版。该公司隶属于孩之宝，在孩之宝旗下的游戏事业部开展运营。
APTV vs AWX — 直观对比
营收规模更大
APTV
是对方的239.9倍
$21.5M
营收增速更快
AWX
高出16.7%
5.0%
净利率更高
APTV
高出4.3%
-1.7%
自由现金流更多
APTV
多$651.2M
$-166.0K
两年增速更快
AWX
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $21.5M |
| 净利润 | $138.0M | $-356.0K |
| 毛利率 | 18.7% | 17.1% |
| 营业利润率 | 8.2% | 0.4% |
| 净利率 | 2.7% | -1.7% |
| 营收同比 | 5.0% | 21.7% |
| 净利润同比 | -48.5% | 28.4% |
| 每股收益（稀释后） | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVAWX
| Q4 25 | $5.2B | $21.5M | ||
| Q3 25 | $5.2B | $25.7M | ||
| Q2 25 | $5.2B | $20.3M | ||
| Q1 25 | $4.8B | $16.1M | ||
| Q4 24 | $4.9B | $17.6M | ||
| Q3 24 | $4.9B | $24.2M | ||
| Q2 24 | $5.1B | $23.1M | ||
| Q1 24 | $4.9B | $18.9M |
净利润APTVAWX
| Q4 25 | $138.0M | $-356.0K | ||
| Q3 25 | $-355.0M | $1.9M | ||
| Q2 25 | $393.0M | $274.0K | ||
| Q1 25 | $-11.0M | $-1.5M | ||
| Q4 24 | $268.0M | $-497.0K | ||
| Q3 24 | $363.0M | $1.8M | ||
| Q2 24 | $938.0M | $954.0K | ||
| Q1 24 | $218.0M | $-979.0K |
毛利率APTVAWX
| Q4 25 | 18.7% | 17.1% | ||
| Q3 25 | 19.5% | 23.7% | ||
| Q2 25 | 19.1% | 20.6% | ||
| Q1 25 | 19.1% | 14.8% | ||
| Q4 24 | 19.6% | 17.5% | ||
| Q3 24 | 18.6% | 24.6% | ||
| Q2 24 | 19.2% | 22.1% | ||
| Q1 24 | 17.9% | 16.2% |
营业利润率APTVAWX
| Q4 25 | 8.2% | 0.4% | ||
| Q3 25 | -3.4% | 9.1% | ||
| Q2 25 | 9.3% | 3.7% | ||
| Q1 25 | 9.3% | -7.2% | ||
| Q4 24 | 9.8% | -0.8% | ||
| Q3 24 | 10.4% | 9.4% | ||
| Q2 24 | 8.7% | 6.3% | ||
| Q1 24 | 8.5% | -2.7% |
净利率APTVAWX
| Q4 25 | 2.7% | -1.7% | ||
| Q3 25 | -6.8% | 7.4% | ||
| Q2 25 | 7.5% | 1.4% | ||
| Q1 25 | -0.2% | -9.3% | ||
| Q4 24 | 5.5% | -2.8% | ||
| Q3 24 | 7.5% | 7.6% | ||
| Q2 24 | 18.6% | 4.1% | ||
| Q1 24 | 4.4% | -5.2% |
每股收益（稀释后）APTVAWX
| Q4 25 | $0.63 | — | ||
| Q3 25 | $-1.63 | — | ||
| Q2 25 | $1.80 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $1.22 | — | ||
| Q3 24 | $1.48 | — | ||
| Q2 24 | $3.47 | — | ||
| Q1 24 | $0.79 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $4.1M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $38.4M |
| 总资产 | $23.4B | $87.4M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVAWX
| Q4 25 | $1.9B | $4.1M | ||
| Q3 25 | $1.6B | $4.6M | ||
| Q2 25 | $1.4B | $3.7M | ||
| Q1 25 | $1.1B | $1.3M | ||
| Q4 24 | $1.6B | $2.8M | ||
| Q3 24 | $1.8B | $3.9M | ||
| Q2 24 | $2.2B | $3.8M | ||
| Q1 24 | $941.0M | $1.2M |
总债务APTVAWX
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVAWX
| Q4 25 | $9.2B | $38.4M | ||
| Q3 25 | $9.3B | $38.7M | ||
| Q2 25 | $9.7B | $36.8M | ||
| Q1 25 | $9.0B | $36.5M | ||
| Q4 24 | $8.8B | $38.0M | ||
| Q3 24 | $8.9B | $38.5M | ||
| Q2 24 | $11.5B | $36.7M | ||
| Q1 24 | $11.1B | $35.7M |
总资产APTVAWX
| Q4 25 | $23.4B | $87.4M | ||
| Q3 25 | $23.5B | $90.7M | ||
| Q2 25 | $23.9B | $88.1M | ||
| Q1 25 | $23.1B | $87.6M | ||
| Q4 24 | $23.5B | $86.2M | ||
| Q3 24 | $24.8B | $89.1M | ||
| Q2 24 | $24.8B | $91.7M | ||
| Q1 24 | $23.6B | $90.6M |
负债/权益比APTVAWX
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $278.0K |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $-166.0K |
| 自由现金流率自由现金流/营收 | 12.6% | -0.8% |
| 资本支出强度资本支出/营收 | 3.2% | 2.1% |
| 现金转化率经营现金流/净利润 | 5.93× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | $2.1M |
8季度趋势，按日历期对齐
经营现金流APTVAWX
| Q4 25 | $818.0M | $278.0K | ||
| Q3 25 | $584.0M | $1.5M | ||
| Q2 25 | $510.0M | $3.0M | ||
| Q1 25 | $273.0M | $-982.0K | ||
| Q4 24 | $1.1B | $-579.0K | ||
| Q3 24 | $499.0M | $342.0K | ||
| Q2 24 | $643.0M | $3.2M | ||
| Q1 24 | $244.0M | $411.0K |
自由现金流APTVAWX
| Q4 25 | $651.0M | $-166.0K | ||
| Q3 25 | $441.0M | $852.0K | ||
| Q2 25 | $361.0M | $2.7M | ||
| Q1 25 | $76.0M | $-1.4M | ||
| Q4 24 | $894.0M | $-1.1M | ||
| Q3 24 | $326.0M | $-660.0K | ||
| Q2 24 | $417.0M | $2.9M | ||
| Q1 24 | $-21.0M | $56.0K |
自由现金流率APTVAWX
| Q4 25 | 12.6% | -0.8% | ||
| Q3 25 | 8.5% | 3.3% | ||
| Q2 25 | 6.9% | 13.5% | ||
| Q1 25 | 1.6% | -8.5% | ||
| Q4 24 | 18.2% | -6.4% | ||
| Q3 24 | 6.7% | -2.7% | ||
| Q2 24 | 8.3% | 12.4% | ||
| Q1 24 | -0.4% | 0.3% |
资本支出强度APTVAWX
| Q4 25 | 3.2% | 2.1% | ||
| Q3 25 | 2.7% | 2.3% | ||
| Q2 25 | 2.9% | 1.4% | ||
| Q1 25 | 4.1% | 2.4% | ||
| Q4 24 | 3.4% | 3.1% | ||
| Q3 24 | 3.6% | 4.1% | ||
| Q2 24 | 4.5% | 1.5% | ||
| Q1 24 | 5.4% | 1.9% |
现金转化率APTVAWX
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | 1.30× | 11.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | 0.19× | ||
| Q2 24 | 0.69× | 3.35× | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
AWX
暂无分部数据
