vs
安波福（APTV）与勃肯（BIRK）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是勃肯的9.8倍（$5.2B vs $526.3M）。勃肯净利率更高（19.3% vs 2.7%，领先16.6%）。过去两年勃肯的营收复合增速更高（26.8% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
勃肯是源自德国的知名鞋履制造商，1774年成立，总部位于莱茵兰-普法尔茨州维德河畔诺伊施塔特。品牌标志性产品采用麂皮、黄麻层叠打造的弧形软木鞋垫，可贴合穿着者脚型，尤以舒适凉鞋品类闻名，创立初衷是为替代当时普遍的平底鞋，推出兼具支撑性与贴合度的鞋款。
APTV vs BIRK — 直观对比
营收规模更大
APTV
是对方的9.8倍
$526.3M
净利率更高
BIRK
高出16.6%
2.7%
两年增速更快
BIRK
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $526.3M |
| 净利润 | $138.0M | $101.4M |
| 毛利率 | 18.7% | 62.8% |
| 营业利润率 | 8.2% | 23.0% |
| 净利率 | 2.7% | 19.3% |
| 营收同比 | 5.0% | — |
| 净利润同比 | -48.5% | — |
| 每股收益（稀释后） | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVBIRK
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $526.3M | ||
| Q2 25 | $5.2B | $685.8M | ||
| Q1 25 | $4.8B | $620.3M | ||
| Q4 24 | $4.9B | $390.7M | ||
| Q3 24 | $4.9B | $455.8M | ||
| Q2 24 | $5.1B | $609.9M | ||
| Q1 24 | $4.9B | $519.7M |
净利润APTVBIRK
| Q4 25 | $138.0M | — | ||
| Q3 25 | $-355.0M | $101.4M | ||
| Q2 25 | $393.0M | $139.6M | ||
| Q1 25 | $-11.0M | $113.5M | ||
| Q4 24 | $268.0M | $21.7M | ||
| Q3 24 | $363.0M | — | ||
| Q2 24 | $938.0M | $80.6M | ||
| Q1 24 | $218.0M | $77.4M |
毛利率APTVBIRK
| Q4 25 | 18.7% | — | ||
| Q3 25 | 19.5% | 62.8% | ||
| Q2 25 | 19.1% | 60.5% | ||
| Q1 25 | 19.1% | 57.7% | ||
| Q4 24 | 19.6% | 60.3% | ||
| Q3 24 | 18.6% | — | ||
| Q2 24 | 19.2% | 59.5% | ||
| Q1 24 | 17.9% | 56.3% |
营业利润率APTVBIRK
| Q4 25 | 8.2% | — | ||
| Q3 25 | -3.4% | 23.0% | ||
| Q2 25 | 9.3% | 31.2% | ||
| Q1 25 | 9.3% | 30.5% | ||
| Q4 24 | 9.8% | 17.7% | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 8.7% | 27.5% | ||
| Q1 24 | 8.5% | 27.5% |
净利率APTVBIRK
| Q4 25 | 2.7% | — | ||
| Q3 25 | -6.8% | 19.3% | ||
| Q2 25 | 7.5% | 20.3% | ||
| Q1 25 | -0.2% | 18.3% | ||
| Q4 24 | 5.5% | 5.6% | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | 18.6% | 13.2% | ||
| Q1 24 | 4.4% | 14.9% |
每股收益（稀释后）APTVBIRK
| Q4 25 | $0.63 | — | ||
| Q3 25 | $-1.63 | — | ||
| Q2 25 | $1.80 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $1.22 | — | ||
| Q3 24 | $1.48 | — | ||
| Q2 24 | $3.47 | — | ||
| Q1 24 | $0.79 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $355.4M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $2.9B |
| 总资产 | $23.4B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVBIRK
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.6B | $355.4M | ||
| Q2 25 | $1.4B | $282.8M | ||
| Q1 25 | $1.1B | $254.2M | ||
| Q4 24 | $1.6B | $322.5M | ||
| Q3 24 | $1.8B | $384.3M | ||
| Q2 24 | $2.2B | $436.7M | ||
| Q1 24 | $941.0M | $189.8M |
总债务APTVBIRK
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVBIRK
| Q4 25 | $9.2B | — | ||
| Q3 25 | $9.3B | $2.9B | ||
| Q2 25 | $9.7B | $2.8B | ||
| Q1 25 | $9.0B | $3.0B | ||
| Q4 24 | $8.8B | $3.0B | ||
| Q3 24 | $8.9B | $2.8B | ||
| Q2 24 | $11.5B | $2.8B | ||
| Q1 24 | $11.1B | $2.7B |
总资产APTVBIRK
| Q4 25 | $23.4B | — | ||
| Q3 25 | $23.5B | $5.3B | ||
| Q2 25 | $23.9B | $5.3B | ||
| Q1 25 | $23.1B | $5.4B | ||
| Q4 24 | $23.5B | $5.4B | ||
| Q3 24 | $24.8B | $5.3B | ||
| Q2 24 | $24.8B | $5.4B | ||
| Q1 24 | $23.6B | $5.2B |
负债/权益比APTVBIRK
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $415.0M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | — |
| 自由现金流率自由现金流/营收 | 12.6% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 5.93× | 4.09× |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流APTVBIRK
| Q4 25 | $818.0M | — | ||
| Q3 25 | $584.0M | $415.0M | ||
| Q2 25 | $510.0M | — | ||
| Q1 25 | $273.0M | — | ||
| Q4 24 | $1.1B | $-12.6M | ||
| Q3 24 | $499.0M | $463.0M | ||
| Q2 24 | $643.0M | — | ||
| Q1 24 | $244.0M | — |
自由现金流APTVBIRK
| Q4 25 | $651.0M | — | ||
| Q3 25 | $441.0M | — | ||
| Q2 25 | $361.0M | — | ||
| Q1 25 | $76.0M | — | ||
| Q4 24 | $894.0M | — | ||
| Q3 24 | $326.0M | — | ||
| Q2 24 | $417.0M | — | ||
| Q1 24 | $-21.0M | — |
自由现金流率APTVBIRK
| Q4 25 | 12.6% | — | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | -0.4% | — |
资本支出强度APTVBIRK
| Q4 25 | 3.2% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 5.4% | — |
现金转化率APTVBIRK
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | 4.09× | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | -0.58× | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
BIRK
暂无分部数据
