vs
安波福（APTV）与CROWN CRAFTS INC（CRWS）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是CROWN CRAFTS INC的248.7倍（$5.2B vs $20.7M）。CROWN CRAFTS INC净利率更高（7.3% vs 2.7%，领先4.6%）。安波福同比增速更快（5.0% vs -11.3%）。安波福自由现金流更多（$651.0M vs $2.3M）。过去两年安波福的营收复合增速更高（2.5% vs -6.7%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
皇冠工艺品公司是一家美国上市企业，总部位于路易斯安那州冈萨雷斯，主营婴幼儿及青少年消费品的设计、营销与分销业务，公司股票在纳斯达克资本市场挂牌交易，股票代码为CRWS。
APTV vs CRWS — 直观对比
营收规模更大
APTV
是对方的248.7倍
$20.7M
营收增速更快
APTV
高出16.3%
-11.3%
净利率更高
CRWS
高出4.6%
2.7%
自由现金流更多
APTV
多$648.7M
$2.3M
两年增速更快
APTV
近两年复合增速
-6.7%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $20.7M |
| 净利润 | $138.0M | $1.5M |
| 毛利率 | 18.7% | 23.5% |
| 营业利润率 | 8.2% | -0.5% |
| 净利率 | 2.7% | 7.3% |
| 营收同比 | 5.0% | -11.3% |
| 净利润同比 | -48.5% | 69.1% |
| 每股收益（稀释后） | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVCRWS
| Q4 25 | $5.2B | $20.7M | ||
| Q3 25 | $5.2B | $23.7M | ||
| Q2 25 | $5.2B | $15.5M | ||
| Q1 25 | $4.8B | $23.2M | ||
| Q4 24 | $4.9B | $23.4M | ||
| Q3 24 | $4.9B | $24.5M | ||
| Q2 24 | $5.1B | $16.2M | ||
| Q1 24 | $4.9B | — |
净利润APTVCRWS
| Q4 25 | $138.0M | $1.5M | ||
| Q3 25 | $-355.0M | $1.2M | ||
| Q2 25 | $393.0M | $-1.1M | ||
| Q1 25 | $-11.0M | $-10.8M | ||
| Q4 24 | $268.0M | $893.0K | ||
| Q3 24 | $363.0M | $860.0K | ||
| Q2 24 | $938.0M | $-322.0K | ||
| Q1 24 | $218.0M | — |
毛利率APTVCRWS
| Q4 25 | 18.7% | 23.5% | ||
| Q3 25 | 19.5% | 27.7% | ||
| Q2 25 | 19.1% | 22.7% | ||
| Q1 25 | 19.1% | 18.3% | ||
| Q4 24 | 19.6% | 26.1% | ||
| Q3 24 | 18.6% | 28.4% | ||
| Q2 24 | 19.2% | 24.5% | ||
| Q1 24 | 17.9% | — |
营业利润率APTVCRWS
| Q4 25 | 8.2% | -0.5% | ||
| Q3 25 | -3.4% | 7.9% | ||
| Q2 25 | 9.3% | -7.7% | ||
| Q1 25 | 9.3% | -60.7% | ||
| Q4 24 | 9.8% | 7.3% | ||
| Q3 24 | 10.4% | 6.2% | ||
| Q2 24 | 8.7% | -1.8% | ||
| Q1 24 | 8.5% | — |
净利率APTVCRWS
| Q4 25 | 2.7% | 7.3% | ||
| Q3 25 | -6.8% | 4.9% | ||
| Q2 25 | 7.5% | -7.1% | ||
| Q1 25 | -0.2% | -46.4% | ||
| Q4 24 | 5.5% | 3.8% | ||
| Q3 24 | 7.5% | 3.5% | ||
| Q2 24 | 18.6% | -2.0% | ||
| Q1 24 | 4.4% | — |
每股收益（稀释后）APTVCRWS
| Q4 25 | $0.63 | — | ||
| Q3 25 | $-1.63 | — | ||
| Q2 25 | $1.80 | $-0.10 | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $1.22 | — | ||
| Q3 24 | $1.48 | — | ||
| Q2 24 | $3.47 | $-0.03 | ||
| Q1 24 | $0.79 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $2.4M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $39.2M |
| 总资产 | $23.4B | $76.1M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVCRWS
| Q4 25 | $1.9B | $2.4M | ||
| Q3 25 | $1.6B | $810.0K | ||
| Q2 25 | $1.4B | $227.0K | ||
| Q1 25 | $1.1B | $521.0K | ||
| Q4 24 | $1.6B | $1.1M | ||
| Q3 24 | $1.8B | $2.0M | ||
| Q2 24 | $2.2B | $1.1M | ||
| Q1 24 | $941.0M | — |
总债务APTVCRWS
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVCRWS
| Q4 25 | $9.2B | $39.2M | ||
| Q3 25 | $9.3B | $38.4M | ||
| Q2 25 | $9.7B | $37.9M | ||
| Q1 25 | $9.0B | $39.6M | ||
| Q4 24 | $8.8B | $51.1M | ||
| Q3 24 | $8.9B | $50.8M | ||
| Q2 24 | $11.5B | $50.7M | ||
| Q1 24 | $11.1B | — |
总资产APTVCRWS
| Q4 25 | $23.4B | $76.1M | ||
| Q3 25 | $23.5B | $77.5M | ||
| Q2 25 | $23.9B | $76.0M | ||
| Q1 25 | $23.1B | $81.2M | ||
| Q4 24 | $23.5B | $98.7M | ||
| Q3 24 | $24.8B | $99.3M | ||
| Q2 24 | $24.8B | $76.4M | ||
| Q1 24 | $23.6B | — |
负债/权益比APTVCRWS
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $2.3M |
| 自由现金流率自由现金流/营收 | 12.6% | 11.3% |
| 资本支出强度资本支出/营收 | 3.2% | 1.7% |
| 现金转化率经营现金流/净利润 | 5.93× | 1.78× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $9.1M |
8季度趋势，按日历期对齐
经营现金流APTVCRWS
| Q4 25 | $818.0M | $2.7M | ||
| Q3 25 | $584.0M | $-845.0K | ||
| Q2 25 | $510.0M | $5.2M | ||
| Q1 25 | $273.0M | $2.8M | ||
| Q4 24 | $1.1B | $-36.0K | ||
| Q3 24 | $499.0M | $-983.0K | ||
| Q2 24 | $643.0M | $8.0M | ||
| Q1 24 | $244.0M | — |
自由现金流APTVCRWS
| Q4 25 | $651.0M | $2.3M | ||
| Q3 25 | $441.0M | $-1.0M | ||
| Q2 25 | $361.0M | $5.2M | ||
| Q1 25 | $76.0M | $2.6M | ||
| Q4 24 | $894.0M | $-220.0K | ||
| Q3 24 | $326.0M | $-1.2M | ||
| Q2 24 | $417.0M | $7.7M | ||
| Q1 24 | $-21.0M | — |
自由现金流率APTVCRWS
| Q4 25 | 12.6% | 11.3% | ||
| Q3 25 | 8.5% | -4.3% | ||
| Q2 25 | 6.9% | 33.4% | ||
| Q1 25 | 1.6% | 11.3% | ||
| Q4 24 | 18.2% | -0.9% | ||
| Q3 24 | 6.7% | -4.8% | ||
| Q2 24 | 8.3% | 47.7% | ||
| Q1 24 | -0.4% | — |
资本支出强度APTVCRWS
| Q4 25 | 3.2% | 1.7% | ||
| Q3 25 | 2.7% | 0.7% | ||
| Q2 25 | 2.9% | 0.6% | ||
| Q1 25 | 4.1% | 0.9% | ||
| Q4 24 | 3.4% | 0.8% | ||
| Q3 24 | 3.6% | 0.8% | ||
| Q2 24 | 4.5% | 1.8% | ||
| Q1 24 | 5.4% | — |
现金转化率APTVCRWS
| Q4 25 | 5.93× | 1.78× | ||
| Q3 25 | — | -0.73× | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | -0.04× | ||
| Q3 24 | 1.37× | -1.14× | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
CRWS
暂无分部数据
