vs
安波福(APTV)与EVI INDUSTRIES, INC.(EVI)财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是EVI INDUSTRIES, INC.的44.7倍($5.2B vs $115.3M)。安波福净利率更高(2.7% vs 2.1%,领先0.6%)。EVI INDUSTRIES, INC.同比增速更快(24.4% vs 5.0%)。过去两年EVI INDUSTRIES, INC.的营收复合增速更高(17.2% vs 2.5%)
安波福(Aptiv)是源自美国的全球知名汽车技术供应商,总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块,后独立为德尔福汽车系统,经业务拆分重组后正式成立安波福,服务全球各大整车制造企业。
EVI Industries是一家商用洗衣、干洗及衣物护理设备的领先分销商,主要服务北美市场,客户涵盖自助洗衣店、酒店、医疗机构及多户住宅物业,同时提供设备安装、维护及售后支持服务。
APTV vs EVI — 直观对比
营收规模更大
APTV
是对方的44.7倍
$115.3M
营收增速更快
EVI
高出19.3%
5.0%
净利率更高
APTV
高出0.6%
2.1%
两年增速更快
EVI
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $5.2B | $115.3M |
| 净利润 | $138.0M | $2.4M |
| 毛利率 | 18.7% | 30.8% |
| 营业利润率 | 8.2% | 3.7% |
| 净利率 | 2.7% | 2.1% |
| 营收同比 | 5.0% | 24.4% |
| 净利润同比 | -48.5% | 109.9% |
| 每股收益(稀释后) | $0.63 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APTV
EVI
| Q4 25 | $5.2B | $115.3M | ||
| Q3 25 | $5.2B | $108.3M | ||
| Q2 25 | $5.2B | $110.0M | ||
| Q1 25 | $4.8B | $93.5M | ||
| Q4 24 | $4.9B | $92.7M | ||
| Q3 24 | $4.9B | $93.6M | ||
| Q2 24 | $5.1B | $90.1M | ||
| Q1 24 | $4.9B | $84.0M |
净利润
APTV
EVI
| Q4 25 | $138.0M | $2.4M | ||
| Q3 25 | $-355.0M | $1.8M | ||
| Q2 25 | $393.0M | $2.1M | ||
| Q1 25 | $-11.0M | $1.0M | ||
| Q4 24 | $268.0M | $1.1M | ||
| Q3 24 | $363.0M | $3.2M | ||
| Q2 24 | $938.0M | $2.1M | ||
| Q1 24 | $218.0M | $956.0K |
毛利率
APTV
EVI
| Q4 25 | 18.7% | 30.8% | ||
| Q3 25 | 19.5% | 31.3% | ||
| Q2 25 | 19.1% | 30.8% | ||
| Q1 25 | 19.1% | 30.0% | ||
| Q4 24 | 19.6% | 29.7% | ||
| Q3 24 | 18.6% | 30.8% | ||
| Q2 24 | 19.2% | 30.4% | ||
| Q1 24 | 17.9% | 30.7% |
营业利润率
APTV
EVI
| Q4 25 | 8.2% | 3.7% | ||
| Q3 25 | -3.4% | 3.3% | ||
| Q2 25 | 9.3% | 3.7% | ||
| Q1 25 | 9.3% | 2.4% | ||
| Q4 24 | 9.8% | 2.6% | ||
| Q3 24 | 10.4% | 5.3% | ||
| Q2 24 | 8.7% | 4.1% | ||
| Q1 24 | 8.5% | 2.9% |
净利率
APTV
EVI
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | -6.8% | 1.7% | ||
| Q2 25 | 7.5% | 1.9% | ||
| Q1 25 | -0.2% | 1.1% | ||
| Q4 24 | 5.5% | 1.2% | ||
| Q3 24 | 7.5% | 3.5% | ||
| Q2 24 | 18.6% | 2.3% | ||
| Q1 24 | 4.4% | 1.1% |
每股收益(稀释后)
APTV
EVI
| Q4 25 | $0.63 | $0.15 | ||
| Q3 25 | $-1.63 | $0.11 | ||
| Q2 25 | $1.80 | $0.14 | ||
| Q1 25 | $-0.05 | $0.07 | ||
| Q4 24 | $1.22 | $0.07 | ||
| Q3 24 | $1.48 | $0.21 | ||
| Q2 24 | $3.47 | $0.13 | ||
| Q1 24 | $0.79 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | — |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $144.0M |
| 总资产 | $23.4B | $315.6M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
APTV
EVI
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.6B | $4.7M | ||
| Q2 25 | $1.4B | $8.9M | ||
| Q1 25 | $1.1B | $5.9M | ||
| Q4 24 | $1.6B | $3.9M | ||
| Q3 24 | $1.8B | $4.4M | ||
| Q2 24 | $2.2B | $4.6M | ||
| Q1 24 | $941.0M | $3.3M |
总债务
APTV
EVI
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | $24.0M | ||
| Q4 24 | $7.8B | $27.9M | ||
| Q3 24 | $8.3B | $19.9M | ||
| Q2 24 | $5.5B | $12.9M | ||
| Q1 24 | $4.7B | $21.9M |
股东权益
APTV
EVI
| Q4 25 | $9.2B | $144.0M | ||
| Q3 25 | $9.3B | $140.8M | ||
| Q2 25 | $9.7B | $143.5M | ||
| Q1 25 | $9.0B | $140.2M | ||
| Q4 24 | $8.8B | $138.0M | ||
| Q3 24 | $8.9B | $136.1M | ||
| Q2 24 | $11.5B | $136.6M | ||
| Q1 24 | $11.1B | $133.5M |
总资产
APTV
EVI
| Q4 25 | $23.4B | $315.6M | ||
| Q3 25 | $23.5B | $321.8M | ||
| Q2 25 | $23.9B | $307.0M | ||
| Q1 25 | $23.1B | $251.8M | ||
| Q4 24 | $23.5B | $248.8M | ||
| Q3 24 | $24.8B | $245.5M | ||
| Q2 24 | $24.8B | $230.7M | ||
| Q1 24 | $23.6B | $239.3M |
负债/权益比
APTV
EVI
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | 0.17× | ||
| Q4 24 | 0.89× | 0.20× | ||
| Q3 24 | 0.93× | 0.15× | ||
| Q2 24 | 0.48× | 0.09× | ||
| Q1 24 | 0.42× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $818.0M | $4.0M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | — |
| 自由现金流率自由现金流/营收 | 12.6% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 5.93× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势,按日历期对齐
经营现金流
APTV
EVI
| Q4 25 | $818.0M | $4.0M | ||
| Q3 25 | $584.0M | $1.0M | ||
| Q2 25 | $510.0M | $9.9M | ||
| Q1 25 | $273.0M | $9.1M | ||
| Q4 24 | $1.1B | $2.0M | ||
| Q3 24 | $499.0M | $207.0K | ||
| Q2 24 | $643.0M | $12.4M | ||
| Q1 24 | $244.0M | $9.4M |
自由现金流
APTV
EVI
| Q4 25 | $651.0M | — | ||
| Q3 25 | $441.0M | $-890.0K | ||
| Q2 25 | $361.0M | $8.2M | ||
| Q1 25 | $76.0M | $8.1M | ||
| Q4 24 | $894.0M | $1.1M | ||
| Q3 24 | $326.0M | $-1.0M | ||
| Q2 24 | $417.0M | $11.2M | ||
| Q1 24 | $-21.0M | $8.1M |
自由现金流率
APTV
EVI
| Q4 25 | 12.6% | — | ||
| Q3 25 | 8.5% | -0.8% | ||
| Q2 25 | 6.9% | 7.5% | ||
| Q1 25 | 1.6% | 8.7% | ||
| Q4 24 | 18.2% | 1.2% | ||
| Q3 24 | 6.7% | -1.1% | ||
| Q2 24 | 8.3% | 12.4% | ||
| Q1 24 | -0.4% | 9.7% |
资本支出强度
APTV
EVI
| Q4 25 | 3.2% | — | ||
| Q3 25 | 2.7% | 1.8% | ||
| Q2 25 | 2.9% | 1.5% | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 3.4% | 0.9% | ||
| Q3 24 | 3.6% | 1.3% | ||
| Q2 24 | 4.5% | 1.3% | ||
| Q1 24 | 5.4% | 1.5% |
现金转化率
APTV
EVI
| Q4 25 | 5.93× | 1.70× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | 1.30× | 4.74× | ||
| Q1 25 | — | 8.79× | ||
| Q4 24 | 3.96× | 1.74× | ||
| Q3 24 | 1.37× | 0.06× | ||
| Q2 24 | 0.69× | 5.99× | ||
| Q1 24 | 1.12× | 9.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
EVI
暂无分部数据