vs
安波福（APTV）与FOSTER L B CO（FSTR）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是FOSTER L B CO的32.1倍（$5.2B vs $160.4M）。安波福净利率更高（2.7% vs 1.5%，领先1.2%）。FOSTER L B CO同比增速更快（25.1% vs 5.0%）。安波福自由现金流更多（$651.0M vs $19.8M）。过去两年FOSTER L B CO的营收复合增速更高（13.6% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
Foster L B Co.是一家总部位于美国的专业工业制造企业，主要生产销售工程通道产品、建筑组件及铁路基础设施用品，服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
APTV vs FSTR — 直观对比
营收规模更大
APTV
是对方的32.1倍
$160.4M
营收增速更快
FSTR
高出20.1%
5.0%
净利率更高
APTV
高出1.2%
1.5%
自由现金流更多
APTV
多$631.2M
$19.8M
两年增速更快
FSTR
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $160.4M |
| 净利润 | $138.0M | $2.4M |
| 毛利率 | 18.7% | 19.7% |
| 营业利润率 | 8.2% | 4.9% |
| 净利率 | 2.7% | 1.5% |
| 营收同比 | 5.0% | 25.1% |
| 净利润同比 | -48.5% | 1098.3% |
| 每股收益（稀释后） | $0.63 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVFSTR
| Q4 25 | $5.2B | $160.4M | ||
| Q3 25 | $5.2B | $138.3M | ||
| Q2 25 | $5.2B | $143.6M | ||
| Q1 25 | $4.8B | $97.8M | ||
| Q4 24 | $4.9B | $128.2M | ||
| Q3 24 | $4.9B | $137.5M | ||
| Q2 24 | $5.1B | $140.8M | ||
| Q1 24 | $4.9B | $124.3M |
净利润APTVFSTR
| Q4 25 | $138.0M | $2.4M | ||
| Q3 25 | $-355.0M | $4.4M | ||
| Q2 25 | $393.0M | $2.9M | ||
| Q1 25 | $-11.0M | $-2.1M | ||
| Q4 24 | $268.0M | $-242.0K | ||
| Q3 24 | $363.0M | $35.9M | ||
| Q2 24 | $938.0M | $2.8M | ||
| Q1 24 | $218.0M | $4.4M |
毛利率APTVFSTR
| Q4 25 | 18.7% | 19.7% | ||
| Q3 25 | 19.5% | 22.5% | ||
| Q2 25 | 19.1% | 21.5% | ||
| Q1 25 | 19.1% | 20.6% | ||
| Q4 24 | 19.6% | 22.3% | ||
| Q3 24 | 18.6% | 23.8% | ||
| Q2 24 | 19.2% | 21.7% | ||
| Q1 24 | 17.9% | 21.1% |
营业利润率APTVFSTR
| Q4 25 | 8.2% | 4.9% | ||
| Q3 25 | -3.4% | 6.0% | ||
| Q2 25 | 9.3% | 5.3% | ||
| Q1 25 | 9.3% | -2.0% | ||
| Q4 24 | 9.8% | 2.4% | ||
| Q3 24 | 10.4% | 5.3% | ||
| Q2 24 | 8.7% | 3.2% | ||
| Q1 24 | 8.5% | 4.5% |
净利率APTVFSTR
| Q4 25 | 2.7% | 1.5% | ||
| Q3 25 | -6.8% | 3.1% | ||
| Q2 25 | 7.5% | 2.0% | ||
| Q1 25 | -0.2% | -2.2% | ||
| Q4 24 | 5.5% | -0.2% | ||
| Q3 24 | 7.5% | 26.1% | ||
| Q2 24 | 18.6% | 2.0% | ||
| Q1 24 | 4.4% | 3.6% |
每股收益（稀释后）APTVFSTR
| Q4 25 | $0.63 | $0.22 | ||
| Q3 25 | $-1.63 | $0.40 | ||
| Q2 25 | $1.80 | $0.27 | ||
| Q1 25 | $-0.05 | $-0.20 | ||
| Q4 24 | $1.22 | $-0.04 | ||
| Q3 24 | $1.48 | $3.27 | ||
| Q2 24 | $3.47 | $0.26 | ||
| Q1 24 | $0.79 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $4.3M |
| 总债务越低越好 | $7.5B | $42.6M |
| 股东权益账面价值 | $9.2B | $175.3M |
| 总资产 | $23.4B | $330.4M |
| 负债/权益比越低杠杆越低 | 0.81× | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资APTVFSTR
| Q4 25 | $1.9B | $4.3M | ||
| Q3 25 | $1.6B | $3.4M | ||
| Q2 25 | $1.4B | $4.2M | ||
| Q1 25 | $1.1B | $2.6M | ||
| Q4 24 | $1.6B | $2.5M | ||
| Q3 24 | $1.8B | $3.1M | ||
| Q2 24 | $2.2B | $4.0M | ||
| Q1 24 | $941.0M | $3.1M |
总债务APTVFSTR
| Q4 25 | $7.5B | $42.6M | ||
| Q3 25 | $7.6B | $58.6M | ||
| Q2 25 | $7.8B | $81.4M | ||
| Q1 25 | $7.6B | $82.3M | ||
| Q4 24 | $7.8B | $46.8M | ||
| Q3 24 | $8.3B | $68.4M | ||
| Q2 24 | $5.5B | $87.0M | ||
| Q1 24 | $4.7B | $77.9M |
股东权益APTVFSTR
| Q4 25 | $9.2B | $175.3M | ||
| Q3 25 | $9.3B | $174.8M | ||
| Q2 25 | $9.7B | $174.4M | ||
| Q1 25 | $9.0B | $170.8M | ||
| Q4 24 | $8.8B | $178.3M | ||
| Q3 24 | $8.9B | $181.9M | ||
| Q2 24 | $11.5B | $147.1M | ||
| Q1 24 | $11.1B | $144.6M |
总资产APTVFSTR
| Q4 25 | $23.4B | $330.4M | ||
| Q3 25 | $23.5B | $333.9M | ||
| Q2 25 | $23.9B | $349.9M | ||
| Q1 25 | $23.1B | $342.8M | ||
| Q4 24 | $23.5B | $334.6M | ||
| Q3 24 | $24.8B | $344.5M | ||
| Q2 24 | $24.8B | $333.3M | ||
| Q1 24 | $23.6B | $326.4M |
负债/权益比APTVFSTR
| Q4 25 | 0.81× | 0.24× | ||
| Q3 25 | 0.82× | 0.33× | ||
| Q2 25 | 0.80× | 0.47× | ||
| Q1 25 | 0.85× | 0.48× | ||
| Q4 24 | 0.89× | 0.26× | ||
| Q3 24 | 0.93× | 0.38× | ||
| Q2 24 | 0.48× | 0.59× | ||
| Q1 24 | 0.42× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $22.2M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $19.8M |
| 自由现金流率自由现金流/营收 | 12.6% | 12.3% |
| 资本支出强度资本支出/营收 | 3.2% | 1.5% |
| 现金转化率经营现金流/净利润 | 5.93× | 9.18× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $25.2M |
8季度趋势，按日历期对齐
经营现金流APTVFSTR
| Q4 25 | $818.0M | $22.2M | ||
| Q3 25 | $584.0M | $29.2M | ||
| Q2 25 | $510.0M | $10.4M | ||
| Q1 25 | $273.0M | $-26.1M | ||
| Q4 24 | $1.1B | $24.3M | ||
| Q3 24 | $499.0M | $24.7M | ||
| Q2 24 | $643.0M | $-5.0M | ||
| Q1 24 | $244.0M | $-21.4M |
自由现金流APTVFSTR
| Q4 25 | $651.0M | $19.8M | ||
| Q3 25 | $441.0M | $26.4M | ||
| Q2 25 | $361.0M | $7.7M | ||
| Q1 25 | $76.0M | $-28.7M | ||
| Q4 24 | $894.0M | $22.3M | ||
| Q3 24 | $326.0M | $21.7M | ||
| Q2 24 | $417.0M | $-7.0M | ||
| Q1 24 | $-21.0M | $-24.2M |
自由现金流率APTVFSTR
| Q4 25 | 12.6% | 12.3% | ||
| Q3 25 | 8.5% | 19.1% | ||
| Q2 25 | 6.9% | 5.4% | ||
| Q1 25 | 1.6% | -29.4% | ||
| Q4 24 | 18.2% | 17.4% | ||
| Q3 24 | 6.7% | 15.8% | ||
| Q2 24 | 8.3% | -5.0% | ||
| Q1 24 | -0.4% | -19.4% |
资本支出强度APTVFSTR
| Q4 25 | 3.2% | 1.5% | ||
| Q3 25 | 2.7% | 2.0% | ||
| Q2 25 | 2.9% | 1.9% | ||
| Q1 25 | 4.1% | 2.6% | ||
| Q4 24 | 3.4% | 1.5% | ||
| Q3 24 | 3.6% | 2.2% | ||
| Q2 24 | 4.5% | 1.5% | ||
| Q1 24 | 5.4% | 2.2% |
现金转化率APTVFSTR
| Q4 25 | 5.93× | 9.18× | ||
| Q3 25 | — | 6.70× | ||
| Q2 25 | 1.30× | 3.61× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | 0.69× | ||
| Q2 24 | 0.69× | -1.74× | ||
| Q1 24 | 1.12× | -4.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
