vs
安波福（APTV）与GLOBAL INDUSTRIAL Co（GIC）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是GLOBAL INDUSTRIAL Co的14.9倍（$5.2B vs $345.6M）。GLOBAL INDUSTRIAL Co净利率更高（4.2% vs 2.7%，领先1.5%）。GLOBAL INDUSTRIAL Co同比增速更快（14.3% vs 5.0%）。安波福自由现金流更多（$651.0M vs $19.2M）。过去两年GLOBAL INDUSTRIAL Co的营收复合增速更高（3.4% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
Global Industrial公司总部位于纽约州华盛顿港，核心业务是在北美地区通过品牌电商网站及关系营销渠道，向客户供应工业用品及维护、维修与运营（MRO）用品，主品牌为Global Industrial。
APTV vs GIC — 直观对比
营收规模更大
APTV
是对方的14.9倍
$345.6M
营收增速更快
GIC
高出9.3%
5.0%
净利率更高
GIC
高出1.5%
2.7%
自由现金流更多
APTV
多$631.8M
$19.2M
两年增速更快
GIC
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $345.6M |
| 净利润 | $138.0M | $14.6M |
| 毛利率 | 18.7% | 34.5% |
| 营业利润率 | 8.2% | 5.7% |
| 净利率 | 2.7% | 4.2% |
| 营收同比 | 5.0% | 14.3% |
| 净利润同比 | -48.5% | 36.4% |
| 每股收益（稀释后） | $0.63 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVGIC
| Q4 25 | $5.2B | $345.6M | ||
| Q3 25 | $5.2B | $353.6M | ||
| Q2 25 | $5.2B | $358.9M | ||
| Q1 25 | $4.8B | $321.0M | ||
| Q4 24 | $4.9B | $302.3M | ||
| Q3 24 | $4.9B | $342.4M | ||
| Q2 24 | $5.1B | $347.8M | ||
| Q1 24 | $4.9B | $323.4M |
净利润APTVGIC
| Q4 25 | $138.0M | $14.6M | ||
| Q3 25 | $-355.0M | $18.8M | ||
| Q2 25 | $393.0M | $25.1M | ||
| Q1 25 | $-11.0M | $13.6M | ||
| Q4 24 | $268.0M | $10.7M | ||
| Q3 24 | $363.0M | $16.8M | ||
| Q2 24 | $938.0M | $20.3M | ||
| Q1 24 | $218.0M | $13.2M |
毛利率APTVGIC
| Q4 25 | 18.7% | 34.5% | ||
| Q3 25 | 19.5% | 35.6% | ||
| Q2 25 | 19.1% | 37.1% | ||
| Q1 25 | 19.1% | 34.9% | ||
| Q4 24 | 19.6% | 33.8% | ||
| Q3 24 | 18.6% | 34.0% | ||
| Q2 24 | 19.2% | 35.2% | ||
| Q1 24 | 17.9% | 34.3% |
营业利润率APTVGIC
| Q4 25 | 8.2% | 5.7% | ||
| Q3 25 | -3.4% | 7.4% | ||
| Q2 25 | 9.3% | 9.3% | ||
| Q1 25 | 9.3% | 5.7% | ||
| Q4 24 | 9.8% | 4.8% | ||
| Q3 24 | 10.4% | 6.5% | ||
| Q2 24 | 8.7% | 7.6% | ||
| Q1 24 | 8.5% | 5.4% |
净利率APTVGIC
| Q4 25 | 2.7% | 4.2% | ||
| Q3 25 | -6.8% | 5.3% | ||
| Q2 25 | 7.5% | 7.0% | ||
| Q1 25 | -0.2% | 4.2% | ||
| Q4 24 | 5.5% | 3.5% | ||
| Q3 24 | 7.5% | 4.9% | ||
| Q2 24 | 18.6% | 5.8% | ||
| Q1 24 | 4.4% | 4.1% |
每股收益（稀释后）APTVGIC
| Q4 25 | $0.63 | $0.37 | ||
| Q3 25 | $-1.63 | $0.48 | ||
| Q2 25 | $1.80 | $0.65 | ||
| Q1 25 | $-0.05 | $0.35 | ||
| Q4 24 | $1.22 | $0.28 | ||
| Q3 24 | $1.48 | $0.44 | ||
| Q2 24 | $3.47 | $0.52 | ||
| Q1 24 | $0.79 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $67.5M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $313.2M |
| 总资产 | $23.4B | $580.8M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVGIC
| Q4 25 | $1.9B | $67.5M | ||
| Q3 25 | $1.6B | $67.2M | ||
| Q2 25 | $1.4B | $55.1M | ||
| Q1 25 | $1.1B | $39.0M | ||
| Q4 24 | $1.6B | $44.6M | ||
| Q3 24 | $1.8B | $38.9M | ||
| Q2 24 | $2.2B | $38.8M | ||
| Q1 24 | $941.0M | $29.9M |
总债务APTVGIC
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVGIC
| Q4 25 | $9.2B | $313.2M | ||
| Q3 25 | $9.3B | $316.0M | ||
| Q2 25 | $9.7B | $305.2M | ||
| Q1 25 | $9.0B | $287.9M | ||
| Q4 24 | $8.8B | $281.1M | ||
| Q3 24 | $8.9B | $279.2M | ||
| Q2 24 | $11.5B | $270.4M | ||
| Q1 24 | $11.1B | $260.2M |
总资产APTVGIC
| Q4 25 | $23.4B | $580.8M | ||
| Q3 25 | $23.5B | $602.5M | ||
| Q2 25 | $23.9B | $586.5M | ||
| Q1 25 | $23.1B | $536.7M | ||
| Q4 24 | $23.5B | $520.7M | ||
| Q3 24 | $24.8B | $531.6M | ||
| Q2 24 | $24.8B | $542.5M | ||
| Q1 24 | $23.6B | $517.4M |
负债/权益比APTVGIC
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $20.0M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $19.2M |
| 自由现金流率自由现金流/营收 | 12.6% | 5.6% |
| 资本支出强度资本支出/营收 | 3.2% | 0.2% |
| 现金转化率经营现金流/净利润 | 5.93× | 1.37× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $74.7M |
8季度趋势，按日历期对齐
经营现金流APTVGIC
| Q4 25 | $818.0M | $20.0M | ||
| Q3 25 | $584.0M | $22.7M | ||
| Q2 25 | $510.0M | $31.7M | ||
| Q1 25 | $273.0M | $3.4M | ||
| Q4 24 | $1.1B | $15.9M | ||
| Q3 24 | $499.0M | $9.6M | ||
| Q2 24 | $643.0M | $18.8M | ||
| Q1 24 | $244.0M | $6.4M |
自由现金流APTVGIC
| Q4 25 | $651.0M | $19.2M | ||
| Q3 25 | $441.0M | $22.0M | ||
| Q2 25 | $361.0M | $30.3M | ||
| Q1 25 | $76.0M | $3.2M | ||
| Q4 24 | $894.0M | $15.2M | ||
| Q3 24 | $326.0M | $8.7M | ||
| Q2 24 | $417.0M | $17.9M | ||
| Q1 24 | $-21.0M | $5.1M |
自由现金流率APTVGIC
| Q4 25 | 12.6% | 5.6% | ||
| Q3 25 | 8.5% | 6.2% | ||
| Q2 25 | 6.9% | 8.4% | ||
| Q1 25 | 1.6% | 1.0% | ||
| Q4 24 | 18.2% | 5.0% | ||
| Q3 24 | 6.7% | 2.5% | ||
| Q2 24 | 8.3% | 5.1% | ||
| Q1 24 | -0.4% | 1.6% |
资本支出强度APTVGIC
| Q4 25 | 3.2% | 0.2% | ||
| Q3 25 | 2.7% | 0.2% | ||
| Q2 25 | 2.9% | 0.4% | ||
| Q1 25 | 4.1% | 0.1% | ||
| Q4 24 | 3.4% | 0.2% | ||
| Q3 24 | 3.6% | 0.3% | ||
| Q2 24 | 4.5% | 0.3% | ||
| Q1 24 | 5.4% | 0.4% |
现金转化率APTVGIC
| Q4 25 | 5.93× | 1.37× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | 1.30× | 1.26× | ||
| Q1 25 | — | 0.25× | ||
| Q4 24 | 3.96× | 1.49× | ||
| Q3 24 | 1.37× | 0.57× | ||
| Q2 24 | 0.69× | 0.93× | ||
| Q1 24 | 1.12× | 0.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
GIC
暂无分部数据
