vs
安波福（APTV）与Greenlane Holdings, Inc.（GNLN）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是Greenlane Holdings, Inc.的3786.2倍（$5.2B vs $1.4M）。安波福净利率更高（2.7% vs -5111.3%，领先5114.0%）。安波福同比增速更快（5.0% vs -18.0%）。安波福自由现金流更多（$651.0M vs $-8.5M）。过去两年安波福的营收复合增速更高（2.5% vs -47.4%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商，业务覆盖大麻、电子烟、天然健康领域，为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
APTV vs GNLN — 直观对比
营收规模更大
APTV
是对方的3786.2倍
$1.4M
营收增速更快
APTV
高出23.0%
-18.0%
净利率更高
APTV
高出5114.0%
-5111.3%
自由现金流更多
APTV
多$659.5M
$-8.5M
两年增速更快
APTV
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $1.4M |
| 净利润 | $138.0M | $-69.6M |
| 毛利率 | 18.7% | -594.0% |
| 营业利润率 | 8.2% | -2822.6% |
| 净利率 | 2.7% | -5111.3% |
| 营收同比 | 5.0% | -18.0% |
| 净利润同比 | -48.5% | -692.6% |
| 每股收益（稀释后） | $0.63 | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVGNLN
| Q4 25 | $5.2B | $1.4M | ||
| Q3 25 | $5.2B | $737.0K | ||
| Q2 25 | $5.2B | $788.0K | ||
| Q1 25 | $4.8B | $1.5M | ||
| Q4 24 | $4.9B | $1.7M | ||
| Q3 24 | $4.9B | $4.0M | ||
| Q2 24 | $5.1B | $2.7M | ||
| Q1 24 | $4.9B | $4.9M |
净利润APTVGNLN
| Q4 25 | $138.0M | $-69.6M | ||
| Q3 25 | $-355.0M | $-8.9M | ||
| Q2 25 | $393.0M | $-3.2M | ||
| Q1 25 | $-11.0M | $-3.9M | ||
| Q4 24 | $268.0M | $-8.8M | ||
| Q3 24 | $363.0M | $-3.8M | ||
| Q2 24 | $938.0M | $-615.0K | ||
| Q1 24 | $218.0M | $-4.5M |
毛利率APTVGNLN
| Q4 25 | 18.7% | -594.0% | ||
| Q3 25 | 19.5% | -692.4% | ||
| Q2 25 | 19.1% | 0.3% | ||
| Q1 25 | 19.1% | 49.1% | ||
| Q4 24 | 19.6% | 44.1% | ||
| Q3 24 | 18.6% | 75.0% | ||
| Q2 24 | 19.2% | 38.1% | ||
| Q1 24 | 17.9% | 30.7% |
营业利润率APTVGNLN
| Q4 25 | 8.2% | -2822.6% | ||
| Q3 25 | -3.4% | -1234.7% | ||
| Q2 25 | 9.3% | -413.2% | ||
| Q1 25 | 9.3% | -236.6% | ||
| Q4 24 | 9.8% | -229.2% | ||
| Q3 24 | 10.4% | -13.3% | ||
| Q2 24 | 8.7% | -131.8% | ||
| Q1 24 | 8.5% | -80.8% |
净利率APTVGNLN
| Q4 25 | 2.7% | -5111.3% | ||
| Q3 25 | -6.8% | -1212.1% | ||
| Q2 25 | 7.5% | -408.0% | ||
| Q1 25 | -0.2% | -263.2% | ||
| Q4 24 | 5.5% | -529.1% | ||
| Q3 24 | 7.5% | -93.0% | ||
| Q2 24 | 18.6% | -23.2% | ||
| Q1 24 | 4.4% | -91.2% |
每股收益（稀释后）APTVGNLN
| Q4 25 | $0.63 | $-1.48 | ||
| Q3 25 | $-1.63 | $-6.44 | ||
| Q2 25 | $1.80 | $-3.18 | ||
| Q1 25 | $-0.05 | $-0.32 | ||
| Q4 24 | $1.22 | $6480.26 | ||
| Q3 24 | $1.48 | $-5484.67 | ||
| Q2 24 | $3.47 | $-997.50 | ||
| Q1 24 | $0.79 | $-12.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $32.5M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $67.9M |
| 总资产 | $23.4B | $74.9M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVGNLN
| Q4 25 | $1.9B | $32.5M | ||
| Q3 25 | $1.6B | $1.8M | ||
| Q2 25 | $1.4B | $5.7M | ||
| Q1 25 | $1.1B | $8.5M | ||
| Q4 24 | $1.6B | $899.0K | ||
| Q3 24 | $1.8B | $2.3M | ||
| Q2 24 | $2.2B | $169.0K | ||
| Q1 24 | $941.0M | $157.0K |
总债务APTVGNLN
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | $7.7M | ||
| Q3 24 | $8.3B | $8.6M | ||
| Q2 24 | $5.5B | $5.0M | ||
| Q1 24 | $4.7B | $7.2M |
股东权益APTVGNLN
| Q4 25 | $9.2B | $67.9M | ||
| Q3 25 | $9.3B | $11.2M | ||
| Q2 25 | $9.7B | $20.1M | ||
| Q1 25 | $9.0B | $23.3M | ||
| Q4 24 | $8.8B | $6.4M | ||
| Q3 24 | $8.9B | $9.5M | ||
| Q2 24 | $11.5B | $6.1M | ||
| Q1 24 | $11.1B | $6.7M |
总资产APTVGNLN
| Q4 25 | $23.4B | $74.9M | ||
| Q3 25 | $23.5B | $17.6M | ||
| Q2 25 | $23.9B | $31.8M | ||
| Q1 25 | $23.1B | $38.1M | ||
| Q4 24 | $23.5B | $28.6M | ||
| Q3 24 | $24.8B | $33.8M | ||
| Q2 24 | $24.8B | $32.9M | ||
| Q1 24 | $23.6B | $35.1M |
负债/权益比APTVGNLN
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | 1.19× | ||
| Q3 24 | 0.93× | 0.91× | ||
| Q2 24 | 0.48× | 0.82× | ||
| Q1 24 | 0.42× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $-8.5M |
| 自由现金流率自由现金流/营收 | 12.6% | -626.8% |
| 资本支出强度资本支出/营收 | 3.2% | 1.7% |
| 现金转化率经营现金流/净利润 | 5.93× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | $-16.4M |
8季度趋势，按日历期对齐
经营现金流APTVGNLN
| Q4 25 | $818.0M | $-8.5M | ||
| Q3 25 | $584.0M | $-3.9M | ||
| Q2 25 | $510.0M | $-400.0K | ||
| Q1 25 | $273.0M | $-3.4M | ||
| Q4 24 | $1.1B | $-1.5M | ||
| Q3 24 | $499.0M | $-4.9M | ||
| Q2 24 | $643.0M | $-298.0K | ||
| Q1 24 | $244.0M | $-81.0K |
自由现金流APTVGNLN
| Q4 25 | $651.0M | $-8.5M | ||
| Q3 25 | $441.0M | $-3.9M | ||
| Q2 25 | $361.0M | $-452.0K | ||
| Q1 25 | $76.0M | $-3.5M | ||
| Q4 24 | $894.0M | $-1.6M | ||
| Q3 24 | $326.0M | $-4.9M | ||
| Q2 24 | $417.0M | $-314.0K | ||
| Q1 24 | $-21.0M | $-216.0K |
自由现金流率APTVGNLN
| Q4 25 | 12.6% | -626.8% | ||
| Q3 25 | 8.5% | -531.1% | ||
| Q2 25 | 6.9% | -57.4% | ||
| Q1 25 | 1.6% | -235.6% | ||
| Q4 24 | 18.2% | -95.8% | ||
| Q3 24 | 6.7% | -120.7% | ||
| Q2 24 | 8.3% | -11.8% | ||
| Q1 24 | -0.4% | -4.4% |
资本支出强度APTVGNLN
| Q4 25 | 3.2% | 1.7% | ||
| Q3 25 | 2.7% | 0.9% | ||
| Q2 25 | 2.9% | 6.6% | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 3.4% | 4.3% | ||
| Q3 24 | 3.6% | 0.5% | ||
| Q2 24 | 4.5% | 0.6% | ||
| Q1 24 | 5.4% | 2.7% |
现金转化率APTVGNLN
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
GNLN
暂无分部数据
