vs
安波福（APTV）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是null的25.6倍（$5.2B vs $201.7M）。安波福同比增速更快（5.0% vs 0.4%）。安波福自由现金流更多（$651.0M vs $15.0M）。过去两年null的营收复合增速更高（13.9% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
APTV vs GPRO — 直观对比
营收规模更大
APTV
是对方的25.6倍
$201.7M
营收增速更快
APTV
高出4.6%
0.4%
自由现金流更多
APTV
多$636.0M
$15.0M
两年增速更快
GPRO
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $201.7M |
| 净利润 | $138.0M | — |
| 毛利率 | 18.7% | 31.8% |
| 营业利润率 | 8.2% | -4.1% |
| 净利率 | 2.7% | — |
| 营收同比 | 5.0% | 0.4% |
| 净利润同比 | -48.5% | — |
| 每股收益（稀释后） | $0.63 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVGPRO
| Q4 25 | $5.2B | $201.7M | ||
| Q3 25 | $5.2B | $162.9M | ||
| Q2 25 | $5.2B | $152.6M | ||
| Q1 25 | $4.8B | $134.3M | ||
| Q4 24 | $4.9B | $200.9M | ||
| Q3 24 | $4.9B | $258.9M | ||
| Q2 24 | $5.1B | $186.2M | ||
| Q1 24 | $4.9B | $155.5M |
净利润APTVGPRO
| Q4 25 | $138.0M | — | ||
| Q3 25 | $-355.0M | $-21.3M | ||
| Q2 25 | $393.0M | $-16.4M | ||
| Q1 25 | $-11.0M | $-46.7M | ||
| Q4 24 | $268.0M | — | ||
| Q3 24 | $363.0M | $-8.2M | ||
| Q2 24 | $938.0M | $-47.8M | ||
| Q1 24 | $218.0M | $-339.1M |
毛利率APTVGPRO
| Q4 25 | 18.7% | 31.8% | ||
| Q3 25 | 19.5% | 35.1% | ||
| Q2 25 | 19.1% | 35.8% | ||
| Q1 25 | 19.1% | 32.1% | ||
| Q4 24 | 19.6% | 34.7% | ||
| Q3 24 | 18.6% | 35.5% | ||
| Q2 24 | 19.2% | 30.5% | ||
| Q1 24 | 17.9% | 34.1% |
营业利润率APTVGPRO
| Q4 25 | 8.2% | -4.1% | ||
| Q3 25 | -3.4% | -9.8% | ||
| Q2 25 | 9.3% | -9.2% | ||
| Q1 25 | 9.3% | -33.7% | ||
| Q4 24 | 9.8% | -19.5% | ||
| Q3 24 | 10.4% | -3.1% | ||
| Q2 24 | 8.7% | -25.0% | ||
| Q1 24 | 8.5% | -26.6% |
净利率APTVGPRO
| Q4 25 | 2.7% | — | ||
| Q3 25 | -6.8% | -13.0% | ||
| Q2 25 | 7.5% | -10.8% | ||
| Q1 25 | -0.2% | -34.8% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 7.5% | -3.2% | ||
| Q2 24 | 18.6% | -25.7% | ||
| Q1 24 | 4.4% | -218.1% |
每股收益（稀释后）APTVGPRO
| Q4 25 | $0.63 | $-0.06 | ||
| Q3 25 | $-1.63 | $-0.13 | ||
| Q2 25 | $1.80 | $-0.10 | ||
| Q1 25 | $-0.05 | $-0.30 | ||
| Q4 24 | $1.22 | $-0.22 | ||
| Q3 24 | $1.48 | $-0.05 | ||
| Q2 24 | $3.47 | $-0.31 | ||
| Q1 24 | $0.79 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $49.7M |
| 总债务越低越好 | $7.5B | $44.3M |
| 股东权益账面价值 | $9.2B | $76.5M |
| 总资产 | $23.4B | $428.0M |
| 负债/权益比越低杠杆越低 | 0.81× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资APTVGPRO
| Q4 25 | $1.9B | $49.7M | ||
| Q3 25 | $1.6B | $152.8M | ||
| Q2 25 | $1.4B | $58.6M | ||
| Q1 25 | $1.1B | $69.6M | ||
| Q4 24 | $1.6B | $102.8M | ||
| Q3 24 | $1.8B | $130.2M | ||
| Q2 24 | $2.2B | $133.0M | ||
| Q1 24 | $941.0M | $133.7M |
总债务APTVGPRO
| Q4 25 | $7.5B | $44.3M | ||
| Q3 25 | $7.6B | $43.9M | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | $0 | ||
| Q3 24 | $8.3B | $93.1M | ||
| Q2 24 | $5.5B | $92.9M | ||
| Q1 24 | $4.7B | $92.7M |
股东权益APTVGPRO
| Q4 25 | $9.2B | $76.5M | ||
| Q3 25 | $9.3B | $80.5M | ||
| Q2 25 | $9.7B | $97.9M | ||
| Q1 25 | $9.0B | $110.0M | ||
| Q4 24 | $8.8B | $151.7M | ||
| Q3 24 | $8.9B | $183.9M | ||
| Q2 24 | $11.5B | $184.7M | ||
| Q1 24 | $11.1B | $224.9M |
总资产APTVGPRO
| Q4 25 | $23.4B | $428.0M | ||
| Q3 25 | $23.5B | $538.6M | ||
| Q2 25 | $23.9B | $439.0M | ||
| Q1 25 | $23.1B | $462.5M | ||
| Q4 24 | $23.5B | $543.7M | ||
| Q3 24 | $24.8B | $661.6M | ||
| Q2 24 | $24.8B | $556.8M | ||
| Q1 24 | $23.6B | $575.8M |
负债/权益比APTVGPRO
| Q4 25 | 0.81× | 0.58× | ||
| Q3 25 | 0.82× | 0.55× | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | 0.00× | ||
| Q3 24 | 0.93× | 0.51× | ||
| Q2 24 | 0.48× | 0.50× | ||
| Q1 24 | 0.42× | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $15.0M |
| 自由现金流率自由现金流/营收 | 12.6% | 7.4% |
| 资本支出强度资本支出/营收 | 3.2% | 0.3% |
| 现金转化率经营现金流/净利润 | 5.93× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | $-24.0M |
8季度趋势，按日历期对齐
经营现金流APTVGPRO
| Q4 25 | $818.0M | $15.6M | ||
| Q3 25 | $584.0M | $12.2M | ||
| Q2 25 | $510.0M | $8.8M | ||
| Q1 25 | $273.0M | $-57.2M | ||
| Q4 24 | $1.1B | $-25.1M | ||
| Q3 24 | $499.0M | $-2.2M | ||
| Q2 24 | $643.0M | $605.0K | ||
| Q1 24 | $244.0M | $-98.4M |
自由现金流APTVGPRO
| Q4 25 | $651.0M | $15.0M | ||
| Q3 25 | $441.0M | $11.2M | ||
| Q2 25 | $361.0M | $8.3M | ||
| Q1 25 | $76.0M | $-58.5M | ||
| Q4 24 | $894.0M | $-25.5M | ||
| Q3 24 | $326.0M | $-4.2M | ||
| Q2 24 | $417.0M | $-111.0K | ||
| Q1 24 | $-21.0M | $-99.4M |
自由现金流率APTVGPRO
| Q4 25 | 12.6% | 7.4% | ||
| Q3 25 | 8.5% | 6.9% | ||
| Q2 25 | 6.9% | 5.4% | ||
| Q1 25 | 1.6% | -43.5% | ||
| Q4 24 | 18.2% | -12.7% | ||
| Q3 24 | 6.7% | -1.6% | ||
| Q2 24 | 8.3% | -0.1% | ||
| Q1 24 | -0.4% | -63.9% |
资本支出强度APTVGPRO
| Q4 25 | 3.2% | 0.3% | ||
| Q3 25 | 2.7% | 0.6% | ||
| Q2 25 | 2.9% | 0.3% | ||
| Q1 25 | 4.1% | 1.0% | ||
| Q4 24 | 3.4% | 0.2% | ||
| Q3 24 | 3.6% | 0.8% | ||
| Q2 24 | 4.5% | 0.4% | ||
| Q1 24 | 5.4% | 0.6% |
现金转化率APTVGPRO
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
GPRO
暂无分部数据
