vs
安波福（APTV）与HUDSON TECHNOLOGIES INC（HDSN）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是HUDSON TECHNOLOGIES INC的116.0倍（$5.2B vs $44.4M）。安波福净利率更高（2.7% vs -19.4%，领先22.1%）。HUDSON TECHNOLOGIES INC同比增速更快（28.2% vs 5.0%）。安波福自由现金流更多（$651.0M vs $-33.7M）。过去两年安波福的营收复合增速更高（2.5% vs -17.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
哈德逊科技是总部位于美国的可持续制冷剂解决方案供应商，提供原生及回收再生制冷剂、制冷剂回收处理和合规支持服务，主要服务北美市场，核心客户覆盖暖通空调、商用制冷和工业冷却领域，助力客户向低全球变暖潜能值制冷剂转型。
APTV vs HDSN — 直观对比
营收规模更大
APTV
是对方的116.0倍
$44.4M
营收增速更快
HDSN
高出23.2%
5.0%
净利率更高
APTV
高出22.1%
-19.4%
自由现金流更多
APTV
多$684.7M
$-33.7M
两年增速更快
APTV
近两年复合增速
-17.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $44.4M |
| 净利润 | $138.0M | $-8.6M |
| 毛利率 | 18.7% | 8.0% |
| 营业利润率 | 8.2% | -25.2% |
| 净利率 | 2.7% | -19.4% |
| 营收同比 | 5.0% | 28.2% |
| 净利润同比 | -48.5% | -236.6% |
| 每股收益（稀释后） | $0.63 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVHDSN
| Q4 25 | $5.2B | $44.4M | ||
| Q3 25 | $5.2B | $74.0M | ||
| Q2 25 | $5.2B | $72.8M | ||
| Q1 25 | $4.8B | $55.3M | ||
| Q4 24 | $4.9B | $34.6M | ||
| Q3 24 | $4.9B | $61.9M | ||
| Q2 24 | $5.1B | $75.3M | ||
| Q1 24 | $4.9B | $65.3M |
净利润APTVHDSN
| Q4 25 | $138.0M | $-8.6M | ||
| Q3 25 | $-355.0M | $12.4M | ||
| Q2 25 | $393.0M | $10.2M | ||
| Q1 25 | $-11.0M | $2.8M | ||
| Q4 24 | $268.0M | $-2.6M | ||
| Q3 24 | $363.0M | $7.8M | ||
| Q2 24 | $938.0M | $9.6M | ||
| Q1 24 | $218.0M | $9.6M |
毛利率APTVHDSN
| Q4 25 | 18.7% | 8.0% | ||
| Q3 25 | 19.5% | 32.0% | ||
| Q2 25 | 19.1% | 31.3% | ||
| Q1 25 | 19.1% | 21.8% | ||
| Q4 24 | 19.6% | 16.7% | ||
| Q3 24 | 18.6% | 25.7% | ||
| Q2 24 | 19.2% | 30.0% | ||
| Q1 24 | 17.9% | 32.8% |
营业利润率APTVHDSN
| Q4 25 | 8.2% | -25.2% | ||
| Q3 25 | -3.4% | 18.9% | ||
| Q2 25 | 9.3% | 17.5% | ||
| Q1 25 | 9.3% | 5.6% | ||
| Q4 24 | 9.8% | -9.4% | ||
| Q3 24 | 10.4% | 11.3% | ||
| Q2 24 | 8.7% | 17.0% | ||
| Q1 24 | 8.5% | 19.6% |
净利率APTVHDSN
| Q4 25 | 2.7% | -19.4% | ||
| Q3 25 | -6.8% | 16.7% | ||
| Q2 25 | 7.5% | 14.0% | ||
| Q1 25 | -0.2% | 5.0% | ||
| Q4 24 | 5.5% | -7.4% | ||
| Q3 24 | 7.5% | 12.6% | ||
| Q2 24 | 18.6% | 12.7% | ||
| Q1 24 | 4.4% | 14.7% |
每股收益（稀释后）APTVHDSN
| Q4 25 | $0.63 | $-0.19 | ||
| Q3 25 | $-1.63 | $0.27 | ||
| Q2 25 | $1.80 | $0.23 | ||
| Q1 25 | $-0.05 | $0.06 | ||
| Q4 24 | $1.22 | $-0.05 | ||
| Q3 24 | $1.48 | $0.17 | ||
| Q2 24 | $3.47 | $0.20 | ||
| Q1 24 | $0.79 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $39.5M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $243.4M |
| 总资产 | $23.4B | $318.6M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVHDSN
| Q4 25 | $1.9B | $39.5M | ||
| Q3 25 | $1.6B | $89.7M | ||
| Q2 25 | $1.4B | $84.3M | ||
| Q1 25 | $1.1B | $81.0M | ||
| Q4 24 | $1.6B | $70.1M | ||
| Q3 24 | $1.8B | $56.5M | ||
| Q2 24 | $2.2B | $30.5M | ||
| Q1 24 | $941.0M | $10.6M |
总债务APTVHDSN
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVHDSN
| Q4 25 | $9.2B | $243.4M | ||
| Q3 25 | $9.3B | $265.9M | ||
| Q2 25 | $9.7B | $254.8M | ||
| Q1 25 | $9.0B | $246.8M | ||
| Q4 24 | $8.8B | $245.8M | ||
| Q3 24 | $8.9B | $253.9M | ||
| Q2 24 | $11.5B | $248.7M | ||
| Q1 24 | $11.1B | $238.6M |
总资产APTVHDSN
| Q4 25 | $23.4B | $318.6M | ||
| Q3 25 | $23.5B | $338.9M | ||
| Q2 25 | $23.9B | $317.9M | ||
| Q1 25 | $23.1B | $307.9M | ||
| Q4 24 | $23.5B | $302.7M | ||
| Q3 24 | $24.8B | $309.4M | ||
| Q2 24 | $24.8B | $300.9M | ||
| Q1 24 | $23.6B | $294.2M |
负债/权益比APTVHDSN
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $-32.5M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $-33.7M |
| 自由现金流率自由现金流/营收 | 12.6% | -75.8% |
| 资本支出强度资本支出/营收 | 3.2% | 2.5% |
| 现金转化率经营现金流/净利润 | 5.93× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | $-8.2M |
8季度趋势，按日历期对齐
经营现金流APTVHDSN
| Q4 25 | $818.0M | $-32.5M | ||
| Q3 25 | $584.0M | $8.8M | ||
| Q2 25 | $510.0M | $6.4M | ||
| Q1 25 | $273.0M | $14.2M | ||
| Q4 24 | $1.1B | $20.7M | ||
| Q3 24 | $499.0M | $30.3M | ||
| Q2 24 | $643.0M | $41.8M | ||
| Q1 24 | $244.0M | $-933.0K |
自由现金流APTVHDSN
| Q4 25 | $651.0M | $-33.7M | ||
| Q3 25 | $441.0M | $6.7M | ||
| Q2 25 | $361.0M | $5.9M | ||
| Q1 25 | $76.0M | $12.7M | ||
| Q4 24 | $894.0M | $19.2M | ||
| Q3 24 | $326.0M | $28.6M | ||
| Q2 24 | $417.0M | $40.6M | ||
| Q1 24 | $-21.0M | $-1.9M |
自由现金流率APTVHDSN
| Q4 25 | 12.6% | -75.8% | ||
| Q3 25 | 8.5% | 9.1% | ||
| Q2 25 | 6.9% | 8.2% | ||
| Q1 25 | 1.6% | 23.0% | ||
| Q4 24 | 18.2% | 55.3% | ||
| Q3 24 | 6.7% | 46.2% | ||
| Q2 24 | 8.3% | 54.0% | ||
| Q1 24 | -0.4% | -2.9% |
资本支出强度APTVHDSN
| Q4 25 | 3.2% | 2.5% | ||
| Q3 25 | 2.7% | 2.8% | ||
| Q2 25 | 2.9% | 0.6% | ||
| Q1 25 | 4.1% | 2.5% | ||
| Q4 24 | 3.4% | 4.5% | ||
| Q3 24 | 3.6% | 2.7% | ||
| Q2 24 | 4.5% | 1.5% | ||
| Q1 24 | 5.4% | 1.5% |
现金转化率APTVHDSN
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | 0.71× | ||
| Q2 25 | 1.30× | 0.63× | ||
| Q1 25 | — | 5.13× | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | 3.88× | ||
| Q2 24 | 0.69× | 4.36× | ||
| Q1 24 | 1.12× | -0.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
HDSN
| Products | $43.1M | 97% |
| Services | $1.3M | 3% |
