vs
安波福（APTV）与JEWETT CAMERON TRADING CO LTD（JCTC）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是JEWETT CAMERON TRADING CO LTD的595.5倍（$5.2B vs $8.7M）。安波福净利率更高（2.7% vs -45.6%，领先48.3%）。安波福同比增速更快（5.0% vs -6.6%）。过去两年JEWETT CAMERON TRADING CO LTD的营收复合增速更高（2.5% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
JCTC（Jewett Cameron Trading Co Ltd）是总部位于美国的分销企业，主营建筑五金、工业用品、户外生活及家居改善商品，服务北美地区的零售、商业建筑及批发客户，核心业务覆盖建材、户外休闲等板块。
APTV vs JCTC — 直观对比
营收规模更大
APTV
是对方的595.5倍
$8.7M
营收增速更快
APTV
高出11.6%
-6.6%
净利率更高
APTV
高出48.3%
-45.6%
两年增速更快
JCTC
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $8.7M |
| 净利润 | $138.0M | $-3.9M |
| 毛利率 | 18.7% | -12.5% |
| 营业利润率 | 8.2% | -43.7% |
| 净利率 | 2.7% | -45.6% |
| 营收同比 | 5.0% | -6.6% |
| 净利润同比 | -48.5% | -498.8% |
| 每股收益（稀释后） | $0.63 | $-1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVJCTC
| Q4 25 | $5.2B | $8.7M | ||
| Q3 25 | $5.2B | $10.4M | ||
| Q2 25 | $5.2B | $12.6M | ||
| Q1 25 | $4.8B | $9.1M | ||
| Q4 24 | $4.9B | $9.3M | ||
| Q3 24 | $4.9B | $13.2M | ||
| Q2 24 | $5.1B | $15.9M | ||
| Q1 24 | $4.9B | $8.2M |
净利润APTVJCTC
| Q4 25 | $138.0M | $-3.9M | ||
| Q3 25 | $-355.0M | $-2.2M | ||
| Q2 25 | $393.0M | $-649.6K | ||
| Q1 25 | $-11.0M | $-573.1K | ||
| Q4 24 | $268.0M | $-658.7K | ||
| Q3 24 | $363.0M | $-190.5K | ||
| Q2 24 | $938.0M | $154.9K | ||
| Q1 24 | $218.0M | $-534.1K |
毛利率APTVJCTC
| Q4 25 | 18.7% | -12.5% | ||
| Q3 25 | 19.5% | 8.2% | ||
| Q2 25 | 19.1% | 15.0% | ||
| Q1 25 | 19.1% | 20.1% | ||
| Q4 24 | 19.6% | 18.3% | ||
| Q3 24 | 18.6% | 14.5% | ||
| Q2 24 | 19.2% | 18.6% | ||
| Q1 24 | 17.9% | 25.1% |
营业利润率APTVJCTC
| Q4 25 | 8.2% | -43.7% | ||
| Q3 25 | -3.4% | -13.8% | ||
| Q2 25 | 9.3% | -5.5% | ||
| Q1 25 | 9.3% | -8.5% | ||
| Q4 24 | 9.8% | -9.3% | ||
| Q3 24 | 10.4% | -2.3% | ||
| Q2 24 | 8.7% | 0.3% | ||
| Q1 24 | 8.5% | -8.8% |
净利率APTVJCTC
| Q4 25 | 2.7% | -45.6% | ||
| Q3 25 | -6.8% | -21.7% | ||
| Q2 25 | 7.5% | -5.2% | ||
| Q1 25 | -0.2% | -6.3% | ||
| Q4 24 | 5.5% | -7.1% | ||
| Q3 24 | 7.5% | -1.4% | ||
| Q2 24 | 18.6% | 1.0% | ||
| Q1 24 | 4.4% | -6.5% |
每股收益（稀释后）APTVJCTC
| Q4 25 | $0.63 | $-1.12 | ||
| Q3 25 | $-1.63 | $-0.65 | ||
| Q2 25 | $1.80 | $-0.18 | ||
| Q1 25 | $-0.05 | $-0.16 | ||
| Q4 24 | $1.22 | $-0.19 | ||
| Q3 24 | $1.48 | $-0.05 | ||
| Q2 24 | $3.47 | $0.04 | ||
| Q1 24 | $0.79 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $1.0M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $16.8M |
| 总资产 | $23.4B | $23.2M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVJCTC
| Q4 25 | $1.9B | $1.0M | ||
| Q3 25 | $1.6B | $226.2K | ||
| Q2 25 | $1.4B | $1.2M | ||
| Q1 25 | $1.1B | $435.6K | ||
| Q4 24 | $1.6B | $3.0M | ||
| Q3 24 | $1.8B | $4.9M | ||
| Q2 24 | $2.2B | $1.1M | ||
| Q1 24 | $941.0M | $1.1M |
总债务APTVJCTC
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVJCTC
| Q4 25 | $9.2B | $16.8M | ||
| Q3 25 | $9.3B | $20.8M | ||
| Q2 25 | $9.7B | $23.0M | ||
| Q1 25 | $9.0B | $23.7M | ||
| Q4 24 | $8.8B | $24.2M | ||
| Q3 24 | $8.9B | $24.9M | ||
| Q2 24 | $11.5B | $25.0M | ||
| Q1 24 | $11.1B | $24.9M |
总资产APTVJCTC
| Q4 25 | $23.4B | $23.2M | ||
| Q3 25 | $23.5B | $25.5M | ||
| Q2 25 | $23.9B | $29.2M | ||
| Q1 25 | $23.1B | $27.6M | ||
| Q4 24 | $23.5B | $26.7M | ||
| Q3 24 | $24.8B | $27.5M | ||
| Q2 24 | $24.8B | $28.3M | ||
| Q1 24 | $23.6B | $29.0M |
负债/权益比APTVJCTC
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | — |
| 自由现金流率自由现金流/营收 | 12.6% | — |
| 资本支出强度资本支出/营收 | 3.2% | 0.0% |
| 现金转化率经营现金流/净利润 | 5.93× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流APTVJCTC
| Q4 25 | $818.0M | $-1.3M | ||
| Q3 25 | $584.0M | $-636.4K | ||
| Q2 25 | $510.0M | $-1.6M | ||
| Q1 25 | $273.0M | $-2.6M | ||
| Q4 24 | $1.1B | $-1.8M | ||
| Q3 24 | $499.0M | $3.8M | ||
| Q2 24 | $643.0M | $14.5K | ||
| Q1 24 | $244.0M | $-2.4M |
自由现金流APTVJCTC
| Q4 25 | $651.0M | — | ||
| Q3 25 | $441.0M | $-658.0K | ||
| Q2 25 | $361.0M | $-1.7M | ||
| Q1 25 | $76.0M | $-2.6M | ||
| Q4 24 | $894.0M | $-1.8M | ||
| Q3 24 | $326.0M | — | ||
| Q2 24 | $417.0M | $-96.1K | ||
| Q1 24 | $-21.0M | — |
自由现金流率APTVJCTC
| Q4 25 | 12.6% | — | ||
| Q3 25 | 8.5% | -6.3% | ||
| Q2 25 | 6.9% | -13.1% | ||
| Q1 25 | 1.6% | -28.8% | ||
| Q4 24 | 18.2% | -19.6% | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 8.3% | -0.6% | ||
| Q1 24 | -0.4% | — |
资本支出强度APTVJCTC
| Q4 25 | 3.2% | 0.0% | ||
| Q3 25 | 2.7% | 0.2% | ||
| Q2 25 | 2.9% | 0.3% | ||
| Q1 25 | 4.1% | 0.2% | ||
| Q4 24 | 3.4% | 0.4% | ||
| Q3 24 | 3.6% | 0.0% | ||
| Q2 24 | 4.5% | 0.7% | ||
| Q1 24 | 5.4% | 0.0% |
现金转化率APTVJCTC
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 0.69× | 0.09× | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
JCTC
| Lawn Garden Pet And Other | $7.4M | 86% |
| Industrial Wood Products | $1.2M | 14% |
