vs
安波福(APTV)与QXO, Inc.(QXO)财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是QXO, Inc.的2.3倍($5.2B vs $2.2B)。安波福净利率更高(2.7% vs -4.1%,领先6.8%)。QXO, Inc.同比增速更快(14782.6% vs 5.0%)。过去两年QXO, Inc.的营收复合增速更高(1132.8% vs 2.5%)
安波福(Aptiv)是源自美国的全球知名汽车技术供应商,总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块,后独立为德尔福汽车系统,经业务拆分重组后正式成立安波福,服务全球各大整车制造企业。
QXO Inc.是一家活跃于相关商业领域的企业,由美国资深商界人士布拉德·雅各布斯担任公司董事长兼首席执行官,全面主导公司的战略规划、业务布局与日常经营决策事务。
APTV vs QXO — 直观对比
营收规模更大
APTV
是对方的2.3倍
$2.2B
营收增速更快
QXO
高出14777.6%
5.0%
净利率更高
APTV
高出6.8%
-4.1%
两年增速更快
QXO
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.2B | $2.2B |
| 净利润 | $138.0M | $-90.3M |
| 毛利率 | 18.7% | — |
| 营业利润率 | 8.2% | -3.2% |
| 净利率 | 2.7% | -4.1% |
| 营收同比 | 5.0% | 14782.6% |
| 净利润同比 | -48.5% | -899.4% |
| 每股收益(稀释后) | $0.63 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APTV
QXO
| Q4 25 | $5.2B | $2.2B | ||
| Q3 25 | $5.2B | $2.7B | ||
| Q2 25 | $5.2B | $1.9B | ||
| Q1 25 | $4.8B | $13.5M | ||
| Q4 24 | $4.9B | $14.7M | ||
| Q3 24 | $4.9B | $13.2M | ||
| Q2 24 | $5.1B | $14.5M | ||
| Q1 24 | $4.9B | $14.4M |
净利润
APTV
QXO
| Q4 25 | $138.0M | $-90.3M | ||
| Q3 25 | $-355.0M | $-139.4M | ||
| Q2 25 | $393.0M | $-58.5M | ||
| Q1 25 | $-11.0M | $8.8M | ||
| Q4 24 | $268.0M | $11.3M | ||
| Q3 24 | $363.0M | $17.1M | ||
| Q2 24 | $938.0M | $-591.0K | ||
| Q1 24 | $218.0M | $138.1K |
毛利率
APTV
QXO
| Q4 25 | 18.7% | — | ||
| Q3 25 | 19.5% | 23.3% | ||
| Q2 25 | 19.1% | 21.1% | ||
| Q1 25 | 19.1% | 39.9% | ||
| Q4 24 | 19.6% | 41.7% | ||
| Q3 24 | 18.6% | 41.8% | ||
| Q2 24 | 19.2% | 39.9% | ||
| Q1 24 | 17.9% | 39.2% |
营业利润率
APTV
QXO
| Q4 25 | 8.2% | -3.2% | ||
| Q3 25 | -3.4% | 0.9% | ||
| Q2 25 | 9.3% | -8.5% | ||
| Q1 25 | 9.3% | -290.8% | ||
| Q4 24 | 9.8% | -224.5% | ||
| Q3 24 | 10.4% | -257.1% | ||
| Q2 24 | 8.7% | -29.6% | ||
| Q1 24 | 8.5% | 1.6% |
净利率
APTV
QXO
| Q4 25 | 2.7% | -4.1% | ||
| Q3 25 | -6.8% | -5.1% | ||
| Q2 25 | 7.5% | -3.1% | ||
| Q1 25 | -0.2% | 64.8% | ||
| Q4 24 | 5.5% | 76.6% | ||
| Q3 24 | 7.5% | 130.2% | ||
| Q2 24 | 18.6% | -4.1% | ||
| Q1 24 | 4.4% | 1.0% |
每股收益(稀释后)
APTV
QXO
| Q4 25 | $0.63 | $-0.21 | ||
| Q3 25 | $-1.63 | $-0.24 | ||
| Q2 25 | $1.80 | $-0.15 | ||
| Q1 25 | $-0.05 | $-0.03 | ||
| Q4 24 | $1.22 | $9.62 | ||
| Q3 24 | $1.48 | $-0.01 | ||
| Q2 24 | $3.47 | $-9.93 | ||
| Q1 24 | $0.79 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $2.4B |
| 总债务越低越好 | $7.5B | $3.1B |
| 股东权益账面价值 | $9.2B | $9.7B |
| 总资产 | $23.4B | $15.9B |
| 负债/权益比越低杠杆越低 | 0.81× | 0.31× |
8季度趋势,按日历期对齐
现金及短期投资
APTV
QXO
| Q4 25 | $1.9B | $2.4B | ||
| Q3 25 | $1.6B | $2.3B | ||
| Q2 25 | $1.4B | $2.3B | ||
| Q1 25 | $1.1B | $5.1B | ||
| Q4 24 | $1.6B | $5.1B | ||
| Q3 24 | $1.8B | $5.0B | ||
| Q2 24 | $2.2B | $971.3M | ||
| Q1 24 | $941.0M | $6.3M |
总债务
APTV
QXO
| Q4 25 | $7.5B | $3.1B | ||
| Q3 25 | $7.6B | $3.1B | ||
| Q2 25 | $7.8B | $3.1B | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | $0 | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | $1.5M | ||
| Q1 24 | $4.7B | $1.6M |
股东权益
APTV
QXO
| Q4 25 | $9.2B | $9.7B | ||
| Q3 25 | $9.3B | $9.8B | ||
| Q2 25 | $9.7B | $9.9B | ||
| Q1 25 | $9.0B | $5.1B | ||
| Q4 24 | $8.8B | $5.1B | ||
| Q3 24 | $8.9B | $5.0B | ||
| Q2 24 | $11.5B | $971.2M | ||
| Q1 24 | $11.1B | $7.6M |
总资产
APTV
QXO
| Q4 25 | $23.4B | $15.9B | ||
| Q3 25 | $23.5B | $16.6B | ||
| Q2 25 | $23.9B | $17.1B | ||
| Q1 25 | $23.1B | $5.1B | ||
| Q4 24 | $23.5B | $5.1B | ||
| Q3 24 | $24.8B | $5.1B | ||
| Q2 24 | $24.8B | $988.2M | ||
| Q1 24 | $23.6B | $20.9M |
负债/权益比
APTV
QXO
| Q4 25 | 0.81× | 0.31× | ||
| Q3 25 | 0.82× | 0.31× | ||
| Q2 25 | 0.80× | 0.31× | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | 0.00× | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | 0.00× | ||
| Q1 24 | 0.42× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $818.0M | $186.6M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | — |
| 自由现金流率自由现金流/营收 | 12.6% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 5.93× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势,按日历期对齐
经营现金流
APTV
QXO
| Q4 25 | $818.0M | $186.6M | ||
| Q3 25 | $584.0M | $212.5M | ||
| Q2 25 | $510.0M | $-174.2M | ||
| Q1 25 | $273.0M | $36.5M | ||
| Q4 24 | $1.1B | $54.0M | ||
| Q3 24 | $499.0M | $31.6M | ||
| Q2 24 | $643.0M | $-1.0M | ||
| Q1 24 | $244.0M | $365.5K |
自由现金流
APTV
QXO
| Q4 25 | $651.0M | — | ||
| Q3 25 | $441.0M | $182.4M | ||
| Q2 25 | $361.0M | — | ||
| Q1 25 | $76.0M | $36.4M | ||
| Q4 24 | $894.0M | $53.9M | ||
| Q3 24 | $326.0M | $31.6M | ||
| Q2 24 | $417.0M | $-1.0M | ||
| Q1 24 | $-21.0M | $305.0K |
自由现金流率
APTV
QXO
| Q4 25 | 12.6% | — | ||
| Q3 25 | 8.5% | 6.7% | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 1.6% | 269.2% | ||
| Q4 24 | 18.2% | 365.8% | ||
| Q3 24 | 6.7% | 240.2% | ||
| Q2 24 | 8.3% | -7.2% | ||
| Q1 24 | -0.4% | 2.1% |
资本支出强度
APTV
QXO
| Q4 25 | 3.2% | — | ||
| Q3 25 | 2.7% | 1.1% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 3.4% | 0.3% | ||
| Q3 24 | 3.6% | 0.0% | ||
| Q2 24 | 4.5% | 0.0% | ||
| Q1 24 | 5.4% | 0.4% |
现金转化率
APTV
QXO
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | — | 4.17× | ||
| Q4 24 | 3.96× | 4.78× | ||
| Q3 24 | 1.37× | 1.84× | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 1.12× | 2.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
QXO
暂无分部数据