vs
ALGONQUIN POWER & UTILITIES CORP.(AQN)与Hilltop Holdings Inc.(HTH)财务数据对比。点击上方公司名可切换其他公司
ALGONQUIN POWER & UTILITIES CORP.的季度营收约是Hilltop Holdings Inc.的1.8倍($527.8M vs $300.5M),Hilltop Holdings Inc.净利率更高(13.0% vs 4.6%,领先8.4%)
阿尔冈昆电力公用事业公司是加拿大受监管的公用事业企业,资产布局覆盖北美、百慕大及智利地区,旗下运营Liberty Utilities、百慕大电力照明公司、智利Suralis等子公司,提供供水、污水处理、天然气及电力供应服务。
Hilltop Holdings Inc.是总部位于美国得克萨斯州达拉斯的金融控股公司,旗下拥有PlainsCapital Bank、PrimeLending与HilltopSecurities三大核心子公司,为客户提供多元金融产品及银行相关服务。
AQN vs HTH — 直观对比
营收规模更大
AQN
是对方的1.8倍
$300.5M
净利率更高
HTH
高出8.4%
4.6%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $527.8M | $300.5M |
| 净利润 | $24.1M | $39.0M |
| 毛利率 | 36.8% | — |
| 营业利润率 | 12.3% | — |
| 净利率 | 4.6% | 13.0% |
| 营收同比 | -11.8% | — |
| 净利润同比 | -88.0% | -12.4% |
| 每股收益(稀释后) | $0.02 | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AQN
HTH
| Q1 26 | — | $300.5M | ||
| Q4 25 | — | $329.9M | ||
| Q3 25 | — | $330.2M | ||
| Q2 25 | $527.8M | $303.3M | ||
| Q1 25 | — | $318.5M | ||
| Q4 24 | — | $301.1M | ||
| Q3 24 | — | $305.5M | ||
| Q2 24 | $598.6M | $297.0M |
净利润
AQN
HTH
| Q1 26 | — | $39.0M | ||
| Q4 25 | — | $41.6M | ||
| Q3 25 | — | $45.8M | ||
| Q2 25 | $24.1M | $36.1M | ||
| Q1 25 | — | $42.1M | ||
| Q4 24 | — | $35.5M | ||
| Q3 24 | — | $29.7M | ||
| Q2 24 | $200.8M | $20.3M |
毛利率
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 36.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 29.6% | — |
营业利润率
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | 16.1% | ||
| Q3 25 | — | 18.4% | ||
| Q2 25 | 12.3% | 16.3% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | 13.7% | 10.0% |
净利率
AQN
HTH
| Q1 26 | — | 13.0% | ||
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | 4.6% | 11.9% | ||
| Q1 25 | — | 13.2% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | 33.5% | 6.8% |
每股收益(稀释后)
AQN
HTH
| Q1 26 | — | $0.64 | ||
| Q4 25 | — | $0.68 | ||
| Q3 25 | — | $0.74 | ||
| Q2 25 | $0.02 | $0.57 | ||
| Q1 25 | — | $0.65 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | — | $0.46 | ||
| Q2 24 | $0.03 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $55.1M | — |
| 总债务越低越好 | $6.3B | $990.8M |
| 股东权益账面价值 | $4.7B | $2.2B |
| 总资产 | $3.6B | $15.7B |
| 负债/权益比越低杠杆越低 | 1.35× | 0.46× |
8季度趋势,按日历期对齐
现金及短期投资
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $55.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $237.9M | — |
总债务
AQN
HTH
| Q1 26 | — | $990.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $8.3B | — |
股东权益
AQN
HTH
| Q1 26 | — | $2.2B | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $4.7B | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $6.2B | $2.1B |
总资产
AQN
HTH
| Q1 26 | — | $15.7B | ||
| Q4 25 | — | $15.8B | ||
| Q3 25 | — | $15.6B | ||
| Q2 25 | $3.6B | $15.4B | ||
| Q1 25 | — | $15.8B | ||
| Q4 24 | — | $16.3B | ||
| Q3 24 | — | $15.9B | ||
| Q2 24 | $3.1B | $15.6B |
负债/权益比
AQN
HTH
| Q1 26 | — | 0.46× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.9M | — |
| 自由现金流经营现金流 - 资本支出 | $64.1M | — |
| 自由现金流率自由现金流/营收 | 12.1% | — |
| 资本支出强度资本支出/营收 | 35.2% | — |
| 现金转化率经营现金流/净利润 | 10.37× | — |
| 过去12个月自由现金流最近4个季度 | $-41.0K | — |
8季度趋势,按日历期对齐
经营现金流
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | $-38.7M | ||
| Q3 25 | — | $273.0M | ||
| Q2 25 | $249.9M | $-234.6M | ||
| Q1 25 | — | $5.8M | ||
| Q4 24 | — | $273.9M | ||
| Q3 24 | — | $515.6M | ||
| Q2 24 | $236.2M | $-435.3M |
自由现金流
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | $-55.5M | ||
| Q3 25 | — | $271.0M | ||
| Q2 25 | $64.1M | $-234.6M | ||
| Q1 25 | — | $5.0M | ||
| Q4 24 | — | $266.8M | ||
| Q3 24 | — | $513.8M | ||
| Q2 24 | $31.9M | $-437.3M |
自由现金流率
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | -16.8% | ||
| Q3 25 | — | 82.1% | ||
| Q2 25 | 12.1% | -77.4% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 88.6% | ||
| Q3 24 | — | 168.2% | ||
| Q2 24 | 5.3% | -147.2% |
资本支出强度
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | 35.2% | 0.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | 34.1% | 0.7% |
现金转化率
AQN
HTH
| Q1 26 | — | — | ||
| Q4 25 | — | -0.93× | ||
| Q3 25 | — | 5.96× | ||
| Q2 25 | 10.37× | -6.50× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | — | 7.71× | ||
| Q3 24 | — | 17.36× | ||
| Q2 24 | 1.18× | -21.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AQN
暂无分部数据
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |