vs
ANTERO RESOURCES Corp(AR)与Optimum Communications, Inc.(OPTU)财务数据对比。点击上方公司名可切换其他公司
Optimum Communications, Inc.的季度营收约是ANTERO RESOURCES Corp的1.5倍($2.2B vs $1.4B),ANTERO RESOURCES Corp净利率更高(14.4% vs -3.3%,领先17.6%),ANTERO RESOURCES Corp同比增速更快(20.8% vs -2.3%),过去两年ANTERO RESOURCES Corp的营收复合增速更高(12.2% vs -1.5%)
Antero Resources Corporation是一家美国油气勘探企业,注册地为特拉华州,总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地,采用水力压裂技术开展开采作业,深耕北美本土油气资源开发领域。
Optimum Communications, Inc.是由法籍以色列商人帕特里克·德拉希控股的美国电信运营商,核心业务为数字有线电视与宽带互联网服务,服务覆盖纽约大都会区及美国中西部、南部多个州。截至2017年,该公司在全美21个州共拥有约490万住宅及企业客户,是美国第四大电信企业。
AR vs OPTU — 直观对比
营收规模更大
OPTU
是对方的1.5倍
$1.4B
营收增速更快
AR
高出23.1%
-2.3%
净利率更高
AR
高出17.6%
-3.3%
两年增速更快
AR
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $2.2B |
| 净利润 | $202.9M | $-71.2M |
| 毛利率 | — | 69.5% |
| 营业利润率 | 20.5% | 18.2% |
| 净利率 | 14.4% | -3.3% |
| 营收同比 | 20.8% | -2.3% |
| 净利润同比 | 27.8% | -31.6% |
| 每股收益(稀释后) | $0.63 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AR
OPTU
| Q4 25 | $1.4B | $2.2B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.3B | $2.1B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.2B | $2.2B | ||
| Q3 24 | $1.1B | $2.2B | ||
| Q2 24 | $978.7M | $2.2B | ||
| Q1 24 | $1.1B | $2.3B |
净利润
AR
OPTU
| Q4 25 | $202.9M | $-71.2M | ||
| Q3 25 | $85.6M | $-1.6B | ||
| Q2 25 | $166.6M | $-96.3M | ||
| Q1 25 | $219.5M | $-75.7M | ||
| Q4 24 | $158.8M | $-54.1M | ||
| Q3 24 | $-25.2M | $-43.0M | ||
| Q2 24 | $-74.6M | $15.4M | ||
| Q1 24 | $34.7M | $-21.2M |
毛利率
AR
OPTU
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.7% | ||
| Q2 25 | — | 69.1% | ||
| Q1 25 | — | 68.8% | ||
| Q4 24 | — | 67.7% | ||
| Q3 24 | — | 68.1% | ||
| Q2 24 | — | 67.9% | ||
| Q1 24 | — | 67.0% |
营业利润率
AR
OPTU
| Q4 25 | 20.5% | 18.2% | ||
| Q3 25 | 9.7% | -55.3% | ||
| Q2 25 | 15.8% | 14.5% | ||
| Q1 25 | 20.1% | 16.0% | ||
| Q4 24 | 4.9% | 15.2% | ||
| Q3 24 | -2.4% | 20.0% | ||
| Q2 24 | -8.2% | 22.4% | ||
| Q1 24 | 4.3% | 17.5% |
净利率
AR
OPTU
| Q4 25 | 14.4% | -3.3% | ||
| Q3 25 | 7.1% | -77.1% | ||
| Q2 25 | 12.8% | -4.5% | ||
| Q1 25 | 16.2% | -3.5% | ||
| Q4 24 | 13.6% | -2.4% | ||
| Q3 24 | -2.4% | -1.9% | ||
| Q2 24 | -7.6% | 0.7% | ||
| Q1 24 | 3.1% | -0.9% |
每股收益(稀释后)
AR
OPTU
| Q4 25 | $0.63 | $-0.16 | ||
| Q3 25 | $0.24 | $-3.47 | ||
| Q2 25 | $0.50 | $-0.21 | ||
| Q1 25 | $0.66 | $-0.16 | ||
| Q4 24 | $0.48 | $-0.11 | ||
| Q3 24 | $-0.11 | $-0.09 | ||
| Q2 24 | $-0.26 | $0.03 | ||
| Q1 24 | $0.07 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | — | $26.2B |
| 股东权益账面价值 | $7.6B | $-2.3B |
| 总资产 | $13.2B | $30.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AR
OPTU
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $938.8M | ||
| Q2 25 | — | $247.3M | ||
| Q1 25 | — | $279.1M | ||
| Q4 24 | — | $256.5M | ||
| Q3 24 | — | $250.0M | ||
| Q2 24 | — | $362.1M | ||
| Q1 24 | — | $284.4M |
总债务
AR
OPTU
| Q4 25 | — | $26.2B | ||
| Q3 25 | — | $26.2B | ||
| Q2 25 | — | $25.3B | ||
| Q1 25 | — | $25.3B | ||
| Q4 24 | — | $25.1B | ||
| Q3 24 | — | $25.1B | ||
| Q2 24 | — | $25.2B | ||
| Q1 24 | — | $25.1B |
股东权益
AR
OPTU
| Q4 25 | $7.6B | $-2.3B | ||
| Q3 25 | $7.3B | $-2.2B | ||
| Q2 25 | $7.3B | $-624.1M | ||
| Q1 25 | $7.2B | $-543.0M | ||
| Q4 24 | $7.0B | $-469.2M | ||
| Q3 24 | $7.0B | $-427.1M | ||
| Q2 24 | $7.0B | $-399.1M | ||
| Q1 24 | $7.1B | $-431.2M |
总资产
AR
OPTU
| Q4 25 | $13.2B | $30.7B | ||
| Q3 25 | $12.9B | $30.7B | ||
| Q2 25 | $12.8B | $31.6B | ||
| Q1 25 | $13.0B | $31.7B | ||
| Q4 24 | $13.0B | $31.7B | ||
| Q3 24 | $13.2B | $31.8B | ||
| Q2 24 | $13.4B | $32.0B | ||
| Q1 24 | $13.5B | $31.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $370.7M | $481.6M |
| 自由现金流经营现金流 - 资本支出 | — | $199.4M |
| 自由现金流率自由现金流/营收 | — | 9.1% |
| 资本支出强度资本支出/营收 | — | 12.9% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | — | $-118.8M |
8季度趋势,按日历期对齐
经营现金流
AR
OPTU
| Q4 25 | $370.7M | $481.6M | ||
| Q3 25 | $310.1M | $147.4M | ||
| Q2 25 | $492.4M | $412.0M | ||
| Q1 25 | $457.7M | $187.5M | ||
| Q4 24 | $278.0M | $439.9M | ||
| Q3 24 | $166.2M | $436.0M | ||
| Q2 24 | $143.5M | $306.8M | ||
| Q1 24 | $261.6M | $399.7M |
自由现金流
AR
OPTU
| Q4 25 | — | $199.4M | ||
| Q3 25 | — | $-178.1M | ||
| Q2 25 | — | $28.4M | ||
| Q1 25 | — | $-168.6M | ||
| Q4 24 | — | $49.9M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $-40.9M | ||
| Q1 24 | — | $63.6M |
自由现金流率
AR
OPTU
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | -8.4% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | -7.8% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | -1.8% | ||
| Q1 24 | — | 2.8% |
资本支出强度
AR
OPTU
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | 15.4% | ||
| Q2 25 | — | 17.9% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 14.9% |
现金转化率
AR
OPTU
| Q4 25 | 1.83× | — | ||
| Q3 25 | 3.62× | — | ||
| Q2 25 | 2.96× | — | ||
| Q1 25 | 2.09× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 19.97× | ||
| Q1 24 | 7.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Other | $97.3M | 7% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
OPTU
| Total Residential Revenue | $1.6B | 74% |
| Business Servicesand Wholesale | $401.8M | 18% |
| Telephony | $60.8M | 3% |
| Other | $57.9M | 3% |
| Franchise | $50.0M | 2% |