vs
ANTERO RESOURCES Corp（AR）与泛美白银（PAAS）财务数据对比。点击上方公司名可切换其他公司
泛美白银的季度营收约是ANTERO RESOURCES Corp的2.0倍（$2.8B vs $1.4B）
Antero Resources Corporation是一家美国油气勘探企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开展开采作业，深耕北美本土油气资源开发领域。
泛美白银是一家总部位于加拿大的知名矿业企业，业务主要布局于拉丁美洲地区，目前在墨西哥、秘鲁、玻利维亚、阿根廷等国持有多座在产矿山，同时运营多个待开发矿业项目，是全球白银矿业领域的重要参与者。
AR vs PAAS — 直观对比
营收规模更大
PAAS
是对方的2.0倍
$1.4B
损益表 — Q4 FY2025 vs Q3 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.8B |
| 净利润 | $202.9M | — |
| 毛利率 | — | 27.0% |
| 营业利润率 | 20.5% | — |
| 净利率 | 14.4% | — |
| 营收同比 | 20.8% | — |
| 净利润同比 | 27.8% | — |
| 每股收益（稀释后） | $0.63 | $-1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARPAAS
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $978.7M | — | ||
| Q1 24 | $1.1B | — |
净利润ARPAAS
| Q4 25 | $202.9M | — | ||
| Q3 25 | $85.6M | — | ||
| Q2 25 | $166.6M | — | ||
| Q1 25 | $219.5M | — | ||
| Q4 24 | $158.8M | — | ||
| Q3 24 | $-25.2M | — | ||
| Q2 24 | $-74.6M | — | ||
| Q1 24 | $34.7M | — |
营业利润率ARPAAS
| Q4 25 | 20.5% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 20.1% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | -8.2% | — | ||
| Q1 24 | 4.3% | — |
净利率ARPAAS
| Q4 25 | 14.4% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | -7.6% | — | ||
| Q1 24 | 3.1% | — |
每股收益（稀释后）ARPAAS
| Q4 25 | $0.63 | — | ||
| Q3 25 | $0.24 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | $0.66 | — | ||
| Q4 24 | $0.48 | — | ||
| Q3 24 | $-0.11 | — | ||
| Q2 24 | $-0.26 | — | ||
| Q1 24 | $0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.6B | — |
| 总资产 | $13.2B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益ARPAAS
| Q4 25 | $7.6B | — | ||
| Q3 25 | $7.3B | — | ||
| Q2 25 | $7.3B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.0B | — | ||
| Q3 24 | $7.0B | — | ||
| Q2 24 | $7.0B | — | ||
| Q1 24 | $7.1B | — |
总资产ARPAAS
| Q4 25 | $13.2B | — | ||
| Q3 25 | $12.9B | — | ||
| Q2 25 | $12.8B | — | ||
| Q1 25 | $13.0B | — | ||
| Q4 24 | $13.0B | — | ||
| Q3 24 | $13.2B | — | ||
| Q2 24 | $13.4B | — | ||
| Q1 24 | $13.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ARPAAS
| Q4 25 | $370.7M | — | ||
| Q3 25 | $310.1M | — | ||
| Q2 25 | $492.4M | — | ||
| Q1 25 | $457.7M | — | ||
| Q4 24 | $278.0M | — | ||
| Q3 24 | $166.2M | — | ||
| Q2 24 | $143.5M | — | ||
| Q1 24 | $261.6M | — |
现金转化率ARPAAS
| Q4 25 | 1.83× | — | ||
| Q3 25 | 3.62× | — | ||
| Q2 25 | 2.96× | — | ||
| Q1 25 | 2.09× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 7.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Other | $97.3M | 7% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
PAAS
暂无分部数据
