vs
ANTERO RESOURCES Corp(AR)与Qorvo, Inc.(QRVO)财务数据对比。点击上方公司名可切换其他公司
ANTERO RESOURCES Corp的季度营收约是Qorvo, Inc.的1.4倍($1.4B vs $993.0M),Qorvo, Inc.净利率更高(16.5% vs 14.4%,领先2.1%),ANTERO RESOURCES Corp同比增速更快(20.8% vs 8.4%),过去两年ANTERO RESOURCES Corp的营收复合增速更高(12.2% vs 2.7%)
Antero Resources Corporation是一家美国油气勘探企业,注册地为特拉华州,总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地,采用水力压裂技术开展开采作业,深耕北美本土油气资源开发领域。
Qorvo是一家美国跨国企业,专注于无线、有线及电源市场相关产品的研发与供应。该公司由TriQuint半导体与RF Micro Devices合并而来,合并计划于2014年公布,2015年1月1日正式完成,在纳斯达克挂牌上市,股票代码QRVO,原实行双总部制,2016年中起将北卡罗来纳州基地作为总部所在地。
AR vs QRVO — 直观对比
营收规模更大
AR
是对方的1.4倍
$993.0M
营收增速更快
AR
高出12.4%
8.4%
净利率更高
QRVO
高出2.1%
14.4%
两年增速更快
AR
近两年复合增速
2.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $993.0M |
| 净利润 | $202.9M | $164.1M |
| 毛利率 | — | 46.7% |
| 营业利润率 | 20.5% | 19.4% |
| 净利率 | 14.4% | 16.5% |
| 营收同比 | 20.8% | 8.4% |
| 净利润同比 | 27.8% | 297.5% |
| 每股收益(稀释后) | $0.63 | $1.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AR
QRVO
| Q4 25 | $1.4B | $993.0M | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.3B | $818.8M | ||
| Q1 25 | $1.4B | $869.5M | ||
| Q4 24 | $1.2B | $916.3M | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $978.7M | $886.7M | ||
| Q1 24 | $1.1B | $941.0M |
净利润
AR
QRVO
| Q4 25 | $202.9M | $164.1M | ||
| Q3 25 | $85.6M | $119.6M | ||
| Q2 25 | $166.6M | $25.6M | ||
| Q1 25 | $219.5M | $31.4M | ||
| Q4 24 | $158.8M | $41.3M | ||
| Q3 24 | $-25.2M | $-17.4M | ||
| Q2 24 | $-74.6M | $414.0K | ||
| Q1 24 | $34.7M | $2.7M |
毛利率
AR
QRVO
| Q4 25 | — | 46.7% | ||
| Q3 25 | — | 47.0% | ||
| Q2 25 | — | 40.5% | ||
| Q1 25 | — | 42.2% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 42.6% | ||
| Q2 24 | — | 37.5% | ||
| Q1 24 | — | 40.6% |
营业利润率
AR
QRVO
| Q4 25 | 20.5% | 19.4% | ||
| Q3 25 | 9.7% | 14.9% | ||
| Q2 25 | 15.8% | 3.7% | ||
| Q1 25 | 20.1% | 3.2% | ||
| Q4 24 | 4.9% | 5.8% | ||
| Q3 24 | -2.4% | 0.9% | ||
| Q2 24 | -8.2% | 0.5% | ||
| Q1 24 | 4.3% | 3.2% |
净利率
AR
QRVO
| Q4 25 | 14.4% | 16.5% | ||
| Q3 25 | 7.1% | 11.3% | ||
| Q2 25 | 12.8% | 3.1% | ||
| Q1 25 | 16.2% | 3.6% | ||
| Q4 24 | 13.6% | 4.5% | ||
| Q3 24 | -2.4% | -1.7% | ||
| Q2 24 | -7.6% | 0.0% | ||
| Q1 24 | 3.1% | 0.3% |
每股收益(稀释后)
AR
QRVO
| Q4 25 | $0.63 | $1.75 | ||
| Q3 25 | $0.24 | $1.28 | ||
| Q2 25 | $0.50 | $0.27 | ||
| Q1 25 | $0.66 | $0.33 | ||
| Q4 24 | $0.48 | $0.43 | ||
| Q3 24 | $-0.11 | $-0.18 | ||
| Q2 24 | $-0.26 | $0.00 | ||
| Q1 24 | $0.07 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.3B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $7.6B | $3.7B |
| 总资产 | $13.2B | $6.2B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
AR
QRVO
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $769.4M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.0B |
总债务
AR
QRVO
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
股东权益
AR
QRVO
| Q4 25 | $7.6B | $3.7B | ||
| Q3 25 | $7.3B | $3.5B | ||
| Q2 25 | $7.3B | $3.4B | ||
| Q1 25 | $7.2B | $3.4B | ||
| Q4 24 | $7.0B | $3.4B | ||
| Q3 24 | $7.0B | $3.4B | ||
| Q2 24 | $7.0B | $3.5B | ||
| Q1 24 | $7.1B | $3.6B |
总资产
AR
QRVO
| Q4 25 | $13.2B | $6.2B | ||
| Q3 25 | $12.9B | $6.1B | ||
| Q2 25 | $12.8B | $6.0B | ||
| Q1 25 | $13.0B | $5.9B | ||
| Q4 24 | $13.0B | $6.0B | ||
| Q3 24 | $13.2B | $6.5B | ||
| Q2 24 | $13.4B | $6.4B | ||
| Q1 24 | $13.5B | $6.6B |
负债/权益比
AR
QRVO
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $370.7M | $265.4M |
| 自由现金流经营现金流 - 资本支出 | — | $236.9M |
| 自由现金流率自由现金流/营收 | — | 23.9% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 1.83× | 1.62× |
| 过去12个月自由现金流最近4个季度 | — | $595.2M |
8季度趋势,按日历期对齐
经营现金流
AR
QRVO
| Q4 25 | $370.7M | $265.4M | ||
| Q3 25 | $310.1M | $84.0M | ||
| Q2 25 | $492.4M | $182.9M | ||
| Q1 25 | $457.7M | $199.2M | ||
| Q4 24 | $278.0M | $214.1M | ||
| Q3 24 | $166.2M | $127.8M | ||
| Q2 24 | $143.5M | $81.1M | ||
| Q1 24 | $261.6M | — |
自由现金流
AR
QRVO
| Q4 25 | — | $236.9M | ||
| Q3 25 | — | $42.2M | ||
| Q2 25 | — | $145.4M | ||
| Q1 25 | — | $170.7M | ||
| Q4 24 | — | $176.2M | ||
| Q3 24 | — | $94.8M | ||
| Q2 24 | — | $42.9M | ||
| Q1 24 | — | — |
自由现金流率
AR
QRVO
| Q4 25 | — | 23.9% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | — |
资本支出强度
AR
QRVO
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | — |
现金转化率
AR
QRVO
| Q4 25 | 1.83× | 1.62× | ||
| Q3 25 | 3.62× | 0.70× | ||
| Q2 25 | 2.96× | 7.15× | ||
| Q1 25 | 2.09× | 6.35× | ||
| Q4 24 | 1.75× | 5.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 195.86× | ||
| Q1 24 | 7.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Other | $97.3M | 7% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
QRVO
| ACG | $690.8M | 70% |
| HPA | $190.9M | 19% |
| CSG | $111.3M | 11% |