vs
Ardent Health, Inc.(ARDT)与Axon Enterprise(AXON)财务数据对比。点击上方公司名可切换其他公司
Ardent Health, Inc.的季度营收约是Axon Enterprise的2.0倍($1.6B vs $807.3M),Axon Enterprise净利率更高(21.0% vs 2.8%,领先18.2%)
Goodlife Health Clubs是一家健身俱乐部连锁品牌,在澳大利亚拥有超过80家门店,是当地颇具规模的健身服务提供商,为消费者提供专业的健身场地、器械及相关健身体验服务。
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
ARDT vs AXON — 直观对比
营收规模更大
ARDT
是对方的2.0倍
$807.3M
净利率更高
AXON
高出18.2%
2.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $807.3M |
| 净利润 | $45.0M | $169.3M |
| 毛利率 | — | 59.1% |
| 营业利润率 | 5.8% | 44.5% |
| 净利率 | 2.8% | 21.0% |
| 营收同比 | — | 33.7% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.32 | $2.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARDT
AXON
| Q1 26 | — | $807.3M | ||
| Q4 25 | $1.6B | $796.7M | ||
| Q3 25 | $1.6B | $710.6M | ||
| Q2 25 | $1.6B | $668.5M | ||
| Q1 25 | $1.5B | $603.6M | ||
| Q4 24 | — | $573.4M | ||
| Q3 24 | $1.4B | $544.3M | ||
| Q2 24 | $1.5B | $504.1M |
净利润
ARDT
AXON
| Q1 26 | — | $169.3M | ||
| Q4 25 | $45.0M | $2.7M | ||
| Q3 25 | $-23.5M | $-2.2M | ||
| Q2 25 | $73.0M | $36.1M | ||
| Q1 25 | $41.4M | $88.0M | ||
| Q4 24 | — | $136.0M | ||
| Q3 24 | $26.3M | $67.0M | ||
| Q2 24 | $42.8M | $40.8M |
毛利率
ARDT
AXON
| Q1 26 | — | 59.1% | ||
| Q4 25 | — | 57.9% | ||
| Q3 25 | — | 60.1% | ||
| Q2 25 | — | 60.4% | ||
| Q1 25 | — | 60.6% | ||
| Q4 24 | — | 60.5% | ||
| Q3 24 | — | 60.8% | ||
| Q2 24 | — | 60.3% |
营业利润率
ARDT
AXON
| Q1 26 | — | 44.5% | ||
| Q4 25 | 5.8% | -6.3% | ||
| Q3 25 | -0.1% | -0.3% | ||
| Q2 25 | 7.4% | -0.2% | ||
| Q1 25 | 5.0% | -1.5% | ||
| Q4 24 | — | -2.6% | ||
| Q3 24 | 3.9% | 4.4% | ||
| Q2 24 | 5.6% | 6.5% |
净利率
ARDT
AXON
| Q1 26 | — | 21.0% | ||
| Q4 25 | 2.8% | 0.3% | ||
| Q3 25 | -1.5% | -0.3% | ||
| Q2 25 | 4.4% | 5.4% | ||
| Q1 25 | 2.8% | 14.6% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | 1.8% | 12.3% | ||
| Q2 24 | 2.9% | 8.1% |
每股收益(稀释后)
ARDT
AXON
| Q1 26 | — | $2.05 | ||
| Q4 25 | $0.32 | $0.02 | ||
| Q3 25 | $-0.17 | $-0.03 | ||
| Q2 25 | $0.52 | $0.44 | ||
| Q1 25 | $0.29 | $1.08 | ||
| Q4 24 | — | $1.68 | ||
| Q3 24 | $0.19 | $0.86 | ||
| Q2 24 | $0.34 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $709.6M | $718.9M |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $1.3B | $3.5B |
| 总资产 | $5.3B | $7.1B |
| 负债/权益比越低杠杆越低 | 0.84× | — |
8季度趋势,按日历期对齐
现金及短期投资
ARDT
AXON
| Q1 26 | — | $718.9M | ||
| Q4 25 | $709.6M | $1.7B | ||
| Q3 25 | $609.4M | $2.4B | ||
| Q2 25 | $540.6M | $2.1B | ||
| Q1 25 | $495.0M | $2.2B | ||
| Q4 24 | — | $788.1M | ||
| Q3 24 | $563.1M | $1.0B | ||
| Q2 24 | $334.5M | $968.9M |
总债务
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.1B | $2.0B | ||
| Q1 25 | $1.1B | $2.0B | ||
| Q4 24 | — | $680.3M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — |
股东权益
ARDT
AXON
| Q1 26 | — | $3.5B | ||
| Q4 25 | $1.3B | $3.2B | ||
| Q3 25 | $1.2B | $3.0B | ||
| Q2 25 | $1.3B | $2.7B | ||
| Q1 25 | $1.2B | $2.6B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $1.0B | $2.1B | ||
| Q2 24 | $739.9M | $1.9B |
总资产
ARDT
AXON
| Q1 26 | — | $7.1B | ||
| Q4 25 | $5.3B | $7.0B | ||
| Q3 25 | $5.2B | $6.7B | ||
| Q2 25 | $5.0B | $6.2B | ||
| Q1 25 | $4.9B | $6.1B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | $4.8B | $4.0B | ||
| Q2 24 | $4.6B | $3.7B |
负债/权益比
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | 0.84× | 0.56× | ||
| Q3 25 | 0.88× | 0.66× | ||
| Q2 25 | 0.87× | 0.73× | ||
| Q1 25 | 0.93× | 0.79× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | 1.08× | — | ||
| Q2 24 | 1.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $223.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.97× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | $223.4M | $217.2M | ||
| Q3 25 | $154.4M | $60.0M | ||
| Q2 25 | $117.5M | $-91.7M | ||
| Q1 25 | $-24.8M | $25.8M | ||
| Q4 24 | — | $250.2M | ||
| Q3 24 | $89.7M | $91.3M | ||
| Q2 24 | — | $82.8M |
自由现金流
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | — | $155.4M | ||
| Q3 25 | — | $33.4M | ||
| Q2 25 | — | $-114.7M | ||
| Q1 25 | — | $932.0K | ||
| Q4 24 | — | $225.4M | ||
| Q3 24 | — | $64.8M | ||
| Q2 24 | — | $71.4M |
自由现金流率
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | — | 19.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | -17.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 39.3% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 14.2% |
资本支出强度
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 4.1% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 2.2% |
现金转化率
ARDT
AXON
| Q1 26 | — | — | ||
| Q4 25 | 4.97× | 79.14× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.61× | -2.54× | ||
| Q1 25 | -0.60× | 0.29× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | 3.41× | 1.36× | ||
| Q2 24 | — | 2.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图