vs
Ardent Health, Inc.（ARDT）与DraftKings Inc.（DKNG）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是Ardent Health, Inc.的1.2倍（$2.0B vs $1.6B），DraftKings Inc.净利率更高（6.9% vs 2.8%，领先4.1%）
Goodlife Health Clubs是一家健身俱乐部连锁品牌，在澳大利亚拥有超过80家门店，是当地颇具规模的健身服务提供商，为消费者提供专业的健身场地、器械及相关健身体验服务。
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
ARDT vs DKNG — 直观对比
营收规模更大
DKNG
是对方的1.2倍
$1.6B
净利率更高
DKNG
高出4.1%
2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.0B |
| 净利润 | $45.0M | $136.4M |
| 毛利率 | — | 46.0% |
| 营业利润率 | 5.8% | 7.6% |
| 净利率 | 2.8% | 6.9% |
| 营收同比 | — | 42.8% |
| 净利润同比 | — | 201.2% |
| 每股收益（稀释后） | $0.32 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARDTDKNG
| Q4 25 | $1.6B | $2.0B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | — | $1.2B |
净利润ARDTDKNG
| Q4 25 | $45.0M | $136.4M | ||
| Q3 25 | $-23.5M | $-256.8M | ||
| Q2 25 | $73.0M | $157.9M | ||
| Q1 25 | $41.4M | $-33.9M | ||
| Q4 24 | — | $-134.9M | ||
| Q3 24 | $26.3M | $-293.7M | ||
| Q2 24 | $42.8M | $63.8M | ||
| Q1 24 | — | $-142.6M |
毛利率ARDTDKNG
| Q4 25 | — | 46.0% | ||
| Q3 25 | — | 31.5% | ||
| Q2 25 | — | 43.5% | ||
| Q1 25 | — | 40.1% | ||
| Q4 24 | — | 40.1% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.6% |
营业利润率ARDTDKNG
| Q4 25 | 5.8% | 7.6% | ||
| Q3 25 | -0.1% | -23.8% | ||
| Q2 25 | 7.4% | 10.0% | ||
| Q1 25 | 5.0% | -3.3% | ||
| Q4 24 | — | -10.0% | ||
| Q3 24 | 3.9% | -27.3% | ||
| Q2 24 | 5.6% | -2.9% | ||
| Q1 24 | — | -11.8% |
净利率ARDTDKNG
| Q4 25 | 2.8% | 6.9% | ||
| Q3 25 | -1.5% | -22.4% | ||
| Q2 25 | 4.4% | 10.4% | ||
| Q1 25 | 2.8% | -2.4% | ||
| Q4 24 | — | -9.7% | ||
| Q3 24 | 1.8% | -26.8% | ||
| Q2 24 | 2.9% | 5.8% | ||
| Q1 24 | — | -12.1% |
每股收益（稀释后）ARDTDKNG
| Q4 25 | $0.32 | $0.28 | ||
| Q3 25 | $-0.17 | $-0.52 | ||
| Q2 25 | $0.52 | $0.30 | ||
| Q1 25 | $0.29 | $-0.07 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $0.19 | $-0.60 | ||
| Q2 24 | $0.34 | $0.10 | ||
| Q1 24 | — | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $709.6M | $1.1B |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $1.3B | $631.5M |
| 总资产 | $5.3B | $4.5B |
| 负债/权益比越低杠杆越低 | 0.84× | — |
8季度趋势，按日历期对齐
现金及短期投资ARDTDKNG
| Q4 25 | $709.6M | $1.1B | ||
| Q3 25 | $609.4M | $1.2B | ||
| Q2 25 | $540.6M | $1.3B | ||
| Q1 25 | $495.0M | $1.1B | ||
| Q4 24 | — | $788.3M | ||
| Q3 24 | $563.1M | $877.8M | ||
| Q2 24 | $334.5M | $815.9M | ||
| Q1 24 | — | $1.2B |
总债务ARDTDKNG
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | — | — |
股东权益ARDTDKNG
| Q4 25 | $1.3B | $631.5M | ||
| Q3 25 | $1.2B | $732.3M | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.2B | $872.9M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $739.9M | $1.3B | ||
| Q1 24 | — | $831.0M |
总资产ARDTDKNG
| Q4 25 | $5.3B | $4.5B | ||
| Q3 25 | $5.2B | $4.6B | ||
| Q2 25 | $5.0B | $4.5B | ||
| Q1 25 | $4.9B | $4.5B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | $4.8B | $4.3B | ||
| Q2 24 | $4.6B | $4.2B | ||
| Q1 24 | — | $3.8B |
负债/权益比ARDTDKNG
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.88× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.08× | — | ||
| Q2 24 | 1.46× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.4M | $320.5M |
| 自由现金流经营现金流 - 资本支出 | — | $316.5M |
| 自由现金流率自由现金流/营收 | — | 15.9% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 4.97× | 2.35× |
| 过去12个月自由现金流最近4个季度 | — | $647.5M |
8季度趋势，按日历期对齐
经营现金流ARDTDKNG
| Q4 25 | $223.4M | $320.5M | ||
| Q3 25 | $154.4M | $287.5M | ||
| Q2 25 | $117.5M | $173.9M | ||
| Q1 25 | $-24.8M | $-119.0M | ||
| Q4 24 | — | $325.2M | ||
| Q3 24 | $89.7M | $133.6M | ||
| Q2 24 | — | $29.4M | ||
| Q1 24 | — | $-70.4M |
自由现金流ARDTDKNG
| Q4 25 | — | $316.5M | ||
| Q3 25 | — | $283.0M | ||
| Q2 25 | — | $169.6M | ||
| Q1 25 | — | $-121.7M | ||
| Q4 24 | — | $323.2M | ||
| Q3 24 | — | $130.9M | ||
| Q2 24 | — | $27.0M | ||
| Q1 24 | — | $-73.4M |
自由现金流率ARDTDKNG
| Q4 25 | — | 15.9% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | -8.6% | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | -6.2% |
资本支出强度ARDTDKNG
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率ARDTDKNG
| Q4 25 | 4.97× | 2.35× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.61× | 1.10× | ||
| Q1 25 | -0.60× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.41× | — | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARDT
暂无分部数据
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
