vs
Ardent Health, Inc.(ARDT)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司
Ardent Health, Inc.的季度营收约是IES Holdings, Inc.的1.8倍($1.6B vs $871.0M),IES Holdings, Inc.净利率更高(10.5% vs 2.8%,领先7.7%)
Goodlife Health Clubs是一家健身俱乐部连锁品牌,在澳大利亚拥有超过80家门店,是当地颇具规模的健身服务提供商,为消费者提供专业的健身场地、器械及相关健身体验服务。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
ARDT vs IESC — 直观对比
营收规模更大
ARDT
是对方的1.8倍
$871.0M
净利率更高
IESC
高出7.7%
2.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $871.0M |
| 净利润 | $45.0M | $91.8M |
| 毛利率 | — | 25.3% |
| 营业利润率 | 5.8% | 11.2% |
| 净利率 | 2.8% | 10.5% |
| 营收同比 | — | 16.2% |
| 净利润同比 | — | 59.1% |
| 每股收益(稀释后) | $0.32 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARDT
IESC
| Q4 25 | $1.6B | $871.0M | ||
| Q3 25 | $1.6B | $897.8M | ||
| Q2 25 | $1.6B | $890.2M | ||
| Q1 25 | $1.5B | $834.0M | ||
| Q4 24 | — | $749.5M | ||
| Q3 24 | $1.4B | $775.8M | ||
| Q2 24 | $1.5B | $768.4M | ||
| Q1 24 | — | $705.7M |
净利润
ARDT
IESC
| Q4 25 | $45.0M | $91.8M | ||
| Q3 25 | $-23.5M | $102.3M | ||
| Q2 25 | $73.0M | $79.3M | ||
| Q1 25 | $41.4M | $72.6M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | $26.3M | $65.5M | ||
| Q2 24 | $42.8M | $66.6M | ||
| Q1 24 | — | $56.8M |
毛利率
ARDT
IESC
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 24.3% |
营业利润率
ARDT
IESC
| Q4 25 | 5.8% | 11.2% | ||
| Q3 25 | -0.1% | 11.6% | ||
| Q2 25 | 7.4% | 12.6% | ||
| Q1 25 | 5.0% | 11.1% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | 3.9% | 9.7% | ||
| Q2 24 | 5.6% | 11.7% | ||
| Q1 24 | — | 11.0% |
净利率
ARDT
IESC
| Q4 25 | 2.8% | 10.5% | ||
| Q3 25 | -1.5% | 11.4% | ||
| Q2 25 | 4.4% | 8.9% | ||
| Q1 25 | 2.8% | 8.7% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | 1.8% | 8.4% | ||
| Q2 24 | 2.9% | 8.7% | ||
| Q1 24 | — | 8.0% |
每股收益(稀释后)
ARDT
IESC
| Q4 25 | $0.32 | $4.51 | ||
| Q3 25 | $-0.17 | $4.99 | ||
| Q2 25 | $0.52 | $3.81 | ||
| Q1 25 | $0.29 | $3.50 | ||
| Q4 24 | — | $2.72 | ||
| Q3 24 | $0.19 | $3.06 | ||
| Q2 24 | $0.34 | $2.67 | ||
| Q1 24 | — | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $709.6M | $258.7M |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $1.3B | $961.1M |
| 总资产 | $5.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.84× | — |
8季度趋势,按日历期对齐
现金及短期投资
ARDT
IESC
| Q4 25 | $709.6M | $258.7M | ||
| Q3 25 | $609.4M | $231.8M | ||
| Q2 25 | $540.6M | $168.3M | ||
| Q1 25 | $495.0M | $88.3M | ||
| Q4 24 | — | $112.0M | ||
| Q3 24 | $563.1M | $135.8M | ||
| Q2 24 | $334.5M | $44.9M | ||
| Q1 24 | — | $106.0M |
总债务
ARDT
IESC
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | — | — |
股东权益
ARDT
IESC
| Q4 25 | $1.3B | $961.1M | ||
| Q3 25 | $1.2B | $884.0M | ||
| Q2 25 | $1.3B | $781.4M | ||
| Q1 25 | $1.2B | $705.8M | ||
| Q4 24 | — | $652.4M | ||
| Q3 24 | $1.0B | $611.1M | ||
| Q2 24 | $739.9M | $567.5M | ||
| Q1 24 | — | $534.8M |
总资产
ARDT
IESC
| Q4 25 | $5.3B | $1.7B | ||
| Q3 25 | $5.2B | $1.6B | ||
| Q2 25 | $5.0B | $1.5B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $4.8B | $1.2B | ||
| Q2 24 | $4.6B | $1.2B | ||
| Q1 24 | — | $1.1B |
负债/权益比
ARDT
IESC
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.88× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.08× | — | ||
| Q2 24 | 1.46× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $223.4M | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | 4.97× | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势,按日历期对齐
经营现金流
ARDT
IESC
| Q4 25 | $223.4M | $27.7M | ||
| Q3 25 | $154.4M | $132.0M | ||
| Q2 25 | $117.5M | $92.0M | ||
| Q1 25 | $-24.8M | $24.8M | ||
| Q4 24 | — | $37.3M | ||
| Q3 24 | $89.7M | $92.8M | ||
| Q2 24 | — | $82.9M | ||
| Q1 24 | — | $33.7M |
自由现金流
ARDT
IESC
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M | ||
| Q1 24 | — | $26.9M |
自由现金流率
ARDT
IESC
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 3.8% |
资本支出强度
ARDT
IESC
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.0% |
现金转化率
ARDT
IESC
| Q4 25 | 4.97× | 0.30× | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | 1.61× | 1.16× | ||
| Q1 25 | -0.60× | 0.34× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | 3.41× | 1.42× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 0.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARDT
暂无分部数据
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |