vs
Ardent Health, Inc.(ARDT)与Lumen Technologies, Inc.(LUMN)财务数据对比。点击上方公司名可切换其他公司
Lumen Technologies, Inc.的季度营收约是Ardent Health, Inc.的1.7倍($2.7B vs $1.6B),Ardent Health, Inc.净利率更高(2.8% vs -0.1%,领先2.9%)
Goodlife Health Clubs是一家健身俱乐部连锁品牌,在澳大利亚拥有超过80家门店,是当地颇具规模的健身服务提供商,为消费者提供专业的健身场地、器械及相关健身体验服务。
Lumen Technologies是总部位于美国路易斯安那州门罗市的电信企业,依托自有光纤、铜线网络、数据中心及云计算资源,为客户提供网络、安全、云、语音及各类托管通信服务,2023年3月起纳入标普600指数,此前曾为标普500指数成分股。
ARDT vs LUMN — 直观对比
营收规模更大
LUMN
是对方的1.7倍
$1.6B
净利率更高
ARDT
高出2.9%
-0.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $2.7B |
| 净利润 | $45.0M | $-2.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | 5.8% | -7.3% |
| 净利率 | 2.8% | -0.1% |
| 营收同比 | — | -11.0% |
| 净利润同比 | — | -102.4% |
| 每股收益(稀释后) | $0.32 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARDT
LUMN
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.6B | $2.9B | ||
| Q1 25 | $1.5B | $2.9B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $1.4B | $3.0B | ||
| Q2 24 | $1.5B | $3.0B | ||
| Q1 24 | — | $3.1B |
净利润
ARDT
LUMN
| Q4 25 | $45.0M | $-2.0M | ||
| Q3 25 | $-23.5M | $-621.0M | ||
| Q2 25 | $73.0M | $-915.0M | ||
| Q1 25 | $41.4M | $-201.0M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | $26.3M | $-148.0M | ||
| Q2 24 | $42.8M | $-49.0M | ||
| Q1 24 | — | $57.0M |
毛利率
ARDT
LUMN
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | 39.4% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 42.0% | ||
| Q4 24 | — | 44.7% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 45.2% | ||
| Q1 24 | — | 46.0% |
营业利润率
ARDT
LUMN
| Q4 25 | 5.8% | -7.3% | ||
| Q3 25 | -0.1% | -4.1% | ||
| Q2 25 | 7.4% | -21.0% | ||
| Q1 25 | 5.0% | 3.7% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | 3.9% | 4.2% | ||
| Q2 24 | 5.6% | 4.5% | ||
| Q1 24 | — | 1.5% |
净利率
ARDT
LUMN
| Q4 25 | 2.8% | -0.1% | ||
| Q3 25 | -1.5% | -22.1% | ||
| Q2 25 | 4.4% | -31.9% | ||
| Q1 25 | 2.8% | -6.9% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | 1.8% | -5.0% | ||
| Q2 24 | 2.9% | -1.6% | ||
| Q1 24 | — | 1.9% |
每股收益(稀释后)
ARDT
LUMN
| Q4 25 | $0.32 | $-0.01 | ||
| Q3 25 | $-0.17 | $-0.62 | ||
| Q2 25 | $0.52 | $-0.92 | ||
| Q1 25 | $0.29 | $-0.20 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $0.19 | $-0.15 | ||
| Q2 24 | $0.34 | $-0.05 | ||
| Q1 24 | — | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $709.6M | $1.0B |
| 总债务越低越好 | $1.1B | $17.4B |
| 股东权益账面价值 | $1.3B | $-1.1B |
| 总资产 | $5.3B | $34.3B |
| 负债/权益比越低杠杆越低 | 0.84× | — |
8季度趋势,按日历期对齐
现金及短期投资
ARDT
LUMN
| Q4 25 | $709.6M | $1.0B | ||
| Q3 25 | $609.4M | $2.4B | ||
| Q2 25 | $540.6M | $1.6B | ||
| Q1 25 | $495.0M | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $563.1M | $2.6B | ||
| Q2 24 | $334.5M | $1.5B | ||
| Q1 24 | — | $1.6B |
总债务
ARDT
LUMN
| Q4 25 | $1.1B | $17.4B | ||
| Q3 25 | $1.1B | $17.6B | ||
| Q2 25 | $1.1B | $17.6B | ||
| Q1 25 | $1.1B | $17.3B | ||
| Q4 24 | — | $17.5B | ||
| Q3 24 | $1.1B | $18.1B | ||
| Q2 24 | $1.1B | $18.4B | ||
| Q1 24 | — | $18.6B |
股东权益
ARDT
LUMN
| Q4 25 | $1.3B | $-1.1B | ||
| Q3 25 | $1.2B | $-1.2B | ||
| Q2 25 | $1.3B | $-595.0M | ||
| Q1 25 | $1.2B | $289.0M | ||
| Q4 24 | — | $464.0M | ||
| Q3 24 | $1.0B | $342.0M | ||
| Q2 24 | $739.9M | $466.0M | ||
| Q1 24 | — | $504.0M |
总资产
ARDT
LUMN
| Q4 25 | $5.3B | $34.3B | ||
| Q3 25 | $5.2B | $34.3B | ||
| Q2 25 | $5.0B | $33.0B | ||
| Q1 25 | $4.9B | $33.5B | ||
| Q4 24 | — | $33.5B | ||
| Q3 24 | $4.8B | $34.0B | ||
| Q2 24 | $4.6B | $32.9B | ||
| Q1 24 | — | $33.2B |
负债/权益比
ARDT
LUMN
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.88× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.93× | 59.98× | ||
| Q4 24 | — | 37.70× | ||
| Q3 24 | 1.08× | 53.05× | ||
| Q2 24 | 1.46× | 39.51× | ||
| Q1 24 | — | 36.89× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $223.4M | $562.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -39.4% |
| 资本支出强度资本支出/营收 | — | 59.9% |
| 现金转化率经营现金流/净利润 | 4.97× | — |
| 过去12个月自由现金流最近4个季度 | — | $371.0M |
8季度趋势,按日历期对齐
经营现金流
ARDT
LUMN
| Q4 25 | $223.4M | $562.0M | ||
| Q3 25 | $154.4M | $2.5B | ||
| Q2 25 | $117.5M | $570.0M | ||
| Q1 25 | $-24.8M | $1.1B | ||
| Q4 24 | — | $688.0M | ||
| Q3 24 | $89.7M | $2.0B | ||
| Q2 24 | — | $511.0M | ||
| Q1 24 | — | $1.1B |
自由现金流
ARDT
LUMN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $-321.0M | ||
| Q1 25 | — | $304.0M | ||
| Q4 24 | — | $-227.0M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $-242.0M | ||
| Q1 24 | — | $389.0M |
自由现金流率
ARDT
LUMN
| Q4 25 | — | -39.4% | ||
| Q3 25 | — | 52.4% | ||
| Q2 25 | — | -11.2% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | -7.4% | ||
| Q3 24 | — | 39.8% | ||
| Q2 24 | — | -8.0% | ||
| Q1 24 | — | 12.7% |
资本支出强度
ARDT
LUMN
| Q4 25 | — | 59.9% | ||
| Q3 25 | — | 37.1% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 29.7% | ||
| Q3 24 | — | 28.6% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 23.3% |
现金转化率
ARDT
LUMN
| Q4 25 | 4.97× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.61× | — | ||
| Q1 25 | -0.60× | — | ||
| Q4 24 | — | 8.09× | ||
| Q3 24 | 3.41× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 19.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARDT
暂无分部数据
LUMN
| Large Enterprise | $758.0M | 28% |
| Wholesale | $661.0M | 24% |
| Mid Market Enterprise | $472.0M | 17% |
| Fiber Broadband | $232.0M | 8% |
| Other Broadband | $218.0M | 8% |
| Other | $184.0M | 7% |
| Voice And Other | $166.0M | 6% |
| International And Other | $77.0M | 3% |