vs
Ardent Health, Inc.（ARDT）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
Ardent Health, Inc.的季度营收约是越洋钻探的1.5倍（$1.6B vs $1.0B），Ardent Health, Inc.净利率更高（2.8% vs 2.4%，领先0.4%）
Goodlife Health Clubs是一家健身俱乐部连锁品牌，在澳大利亚拥有超过80家门店，是当地颇具规模的健身服务提供商，为消费者提供专业的健身场地、器械及相关健身体验服务。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
ARDT vs RIG — 直观对比
营收规模更大
ARDT
是对方的1.5倍
$1.0B
净利率更高
ARDT
高出0.4%
2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.0B |
| 净利润 | $45.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | 5.8% | 23.0% |
| 净利率 | 2.8% | 2.4% |
| 营收同比 | — | 9.6% |
| 净利润同比 | — | 257.1% |
| 每股收益（稀释后） | $0.32 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARDTRIG
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.6B | $988.0M | ||
| Q1 25 | $1.5B | $906.0M | ||
| Q4 24 | — | $952.0M | ||
| Q3 24 | $1.4B | $948.0M | ||
| Q2 24 | $1.5B | $861.0M | ||
| Q1 24 | — | $763.0M |
净利润ARDTRIG
| Q4 25 | $45.0M | $25.0M | ||
| Q3 25 | $-23.5M | $-1.9B | ||
| Q2 25 | $73.0M | $-938.0M | ||
| Q1 25 | $41.4M | $-79.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $26.3M | $-494.0M | ||
| Q2 24 | $42.8M | $-123.0M | ||
| Q1 24 | — | $98.0M |
毛利率ARDTRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率ARDTRIG
| Q4 25 | 5.8% | 23.0% | ||
| Q3 25 | -0.1% | -163.1% | ||
| Q2 25 | 7.4% | -97.6% | ||
| Q1 25 | 5.0% | 7.1% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | 3.9% | -51.2% | ||
| Q2 24 | 5.6% | -6.9% | ||
| Q1 24 | — | -0.4% |
净利率ARDTRIG
| Q4 25 | 2.8% | 2.4% | ||
| Q3 25 | -1.5% | -187.1% | ||
| Q2 25 | 4.4% | -94.9% | ||
| Q1 25 | 2.8% | -8.7% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 1.8% | -52.1% | ||
| Q2 24 | 2.9% | -14.3% | ||
| Q1 24 | — | 12.8% |
每股收益（稀释后）ARDTRIG
| Q4 25 | $0.32 | $0.13 | ||
| Q3 25 | $-0.17 | $-2.00 | ||
| Q2 25 | $0.52 | $-1.06 | ||
| Q1 25 | $0.29 | $-0.11 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | $0.19 | $-0.58 | ||
| Q2 24 | $0.34 | $-0.15 | ||
| Q1 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $709.6M | $620.0M |
| 总债务越低越好 | $1.1B | $5.2B |
| 股东权益账面价值 | $1.3B | $8.1B |
| 总资产 | $5.3B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.84× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资ARDTRIG
| Q4 25 | $709.6M | $620.0M | ||
| Q3 25 | $609.4M | $833.0M | ||
| Q2 25 | $540.6M | $377.0M | ||
| Q1 25 | $495.0M | $263.0M | ||
| Q4 24 | — | $560.0M | ||
| Q3 24 | $563.1M | $435.0M | ||
| Q2 24 | $334.5M | $475.0M | ||
| Q1 24 | — | $446.0M |
总债务ARDTRIG
| Q4 25 | $1.1B | $5.2B | ||
| Q3 25 | $1.1B | $4.8B | ||
| Q2 25 | $1.1B | $5.9B | ||
| Q1 25 | $1.1B | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | $1.1B | $6.5B | ||
| Q2 24 | $1.1B | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益ARDTRIG
| Q4 25 | $1.3B | $8.1B | ||
| Q3 25 | $1.2B | $8.1B | ||
| Q2 25 | $1.3B | $9.4B | ||
| Q1 25 | $1.2B | $10.2B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | $1.0B | $10.2B | ||
| Q2 24 | $739.9M | $10.7B | ||
| Q1 24 | — | $10.5B |
总资产ARDTRIG
| Q4 25 | $5.3B | $15.6B | ||
| Q3 25 | $5.2B | $16.2B | ||
| Q2 25 | $5.0B | $17.8B | ||
| Q1 25 | $4.9B | $19.0B | ||
| Q4 24 | — | $19.4B | ||
| Q3 24 | $4.8B | $19.5B | ||
| Q2 24 | $4.6B | $20.3B | ||
| Q1 24 | — | $19.9B |
负债/权益比ARDTRIG
| Q4 25 | 0.84× | 0.64× | ||
| Q3 25 | 0.88× | 0.60× | ||
| Q2 25 | 0.87× | 0.63× | ||
| Q1 25 | 0.93× | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | 1.08× | 0.64× | ||
| Q2 24 | 1.46× | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.4M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 4.97× | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流ARDTRIG
| Q4 25 | $223.4M | $349.0M | ||
| Q3 25 | $154.4M | $246.0M | ||
| Q2 25 | $117.5M | $128.0M | ||
| Q1 25 | $-24.8M | $26.0M | ||
| Q4 24 | — | $206.0M | ||
| Q3 24 | $89.7M | $194.0M | ||
| Q2 24 | — | $133.0M | ||
| Q1 24 | — | $-86.0M |
自由现金流ARDTRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率ARDTRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度ARDTRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率ARDTRIG
| Q4 25 | 4.97× | 13.96× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.61× | — | ||
| Q1 25 | -0.60× | — | ||
| Q4 24 | — | 29.43× | ||
| Q3 24 | 3.41× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARDT
暂无分部数据
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
