vs
AMERICAN REBEL HOLDINGS INC（AREB）与Crane NXT, Co.（CXT）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是AMERICAN REBEL HOLDINGS INC的208.2倍（$476.9M vs $2.3M）。Crane NXT, Co.净利率更高（10.0% vs -257.5%，领先267.5%）。AMERICAN REBEL HOLDINGS INC同比增速更快（28.5% vs 19.5%）。过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -24.7%）
Rebel Foods是一家印度在线餐饮企业，旗下运营Faasos、Behrouz Biryani、Oven Story等11个共享厨房品牌。截至2022年4月，该集团已在全球10个国家布局超过450个共享厨房，是全球规模最大的共享厨房连锁餐饮品牌。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
AREB vs CXT — 直观对比
营收规模更大
CXT
是对方的208.2倍
$2.3M
营收增速更快
AREB
高出9.0%
19.5%
净利率更高
CXT
高出267.5%
-257.5%
两年增速更快
CXT
近两年复合增速
-24.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3M | $476.9M |
| 净利润 | $-5.9M | $47.5M |
| 毛利率 | -11.2% | 42.4% |
| 营业利润率 | -171.0% | 16.7% |
| 净利率 | -257.5% | 10.0% |
| 营收同比 | 28.5% | 19.5% |
| 净利润同比 | 25.4% | — |
| 每股收益（稀释后） | $-63152.93 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AREBCXT
| Q4 25 | $2.3M | $476.9M | ||
| Q3 25 | $1.9M | $445.1M | ||
| Q2 25 | $2.8M | $404.4M | ||
| Q1 25 | $2.5M | $330.3M | ||
| Q4 24 | $1.8M | $399.1M | ||
| Q3 24 | $2.3M | $403.5M | ||
| Q2 24 | $3.3M | $370.6M | ||
| Q1 24 | $4.0M | $313.6M |
净利润AREBCXT
| Q4 25 | $-5.9M | $47.5M | ||
| Q3 25 | $-5.2M | $50.5M | ||
| Q2 25 | $-18.1M | $24.9M | ||
| Q1 25 | $-5.1M | $21.7M | ||
| Q4 24 | $-7.9M | — | ||
| Q3 24 | $-1.7M | $47.1M | ||
| Q2 24 | $-5.3M | $41.6M | ||
| Q1 24 | $-2.7M | $37.8M |
毛利率AREBCXT
| Q4 25 | -11.2% | 42.4% | ||
| Q3 25 | -10.5% | 43.3% | ||
| Q2 25 | -1.1% | 41.7% | ||
| Q1 25 | 11.5% | 42.4% | ||
| Q4 24 | -27.7% | 45.2% | ||
| Q3 24 | -21.3% | 42.5% | ||
| Q2 24 | 0.9% | 43.4% | ||
| Q1 24 | 20.8% | 48.6% |
营业利润率AREBCXT
| Q4 25 | -171.0% | 16.7% | ||
| Q3 25 | -196.0% | 18.4% | ||
| Q2 25 | -147.7% | 11.8% | ||
| Q1 25 | -118.1% | 11.3% | ||
| Q4 24 | -277.8% | 17.7% | ||
| Q3 24 | -44.5% | 18.6% | ||
| Q2 24 | -121.3% | 18.2% | ||
| Q1 24 | -56.3% | 17.7% |
净利率AREBCXT
| Q4 25 | -257.5% | 10.0% | ||
| Q3 25 | -278.6% | 11.3% | ||
| Q2 25 | -638.1% | 6.2% | ||
| Q1 25 | -201.5% | 6.6% | ||
| Q4 24 | -443.1% | — | ||
| Q3 24 | -74.8% | 11.7% | ||
| Q2 24 | -161.4% | 11.2% | ||
| Q1 24 | -66.8% | 12.1% |
每股收益（稀释后）AREBCXT
| Q4 25 | $-63152.93 | $0.82 | ||
| Q3 25 | $-32.44 | $0.87 | ||
| Q2 25 | $-5.34 | $0.43 | ||
| Q1 25 | $-23.45 | $0.38 | ||
| Q4 24 | $-12273143.74 | $1.00 | ||
| Q3 24 | $-3032.24 | $0.81 | ||
| Q2 24 | $-201.01 | $0.72 | ||
| Q1 24 | $-27.47 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $147.6K | $233.8M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $4.4M | $1.3B |
| 总资产 | $31.8M | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资AREBCXT
| Q4 25 | $147.6K | $233.8M | ||
| Q3 25 | $722.2K | $182.4M | ||
| Q2 25 | $457.2K | $152.5M | ||
| Q1 25 | $340.7K | $173.8M | ||
| Q4 24 | $287.5K | $165.8M | ||
| Q3 24 | $127.7K | $165.1M | ||
| Q2 24 | $452.8K | $175.5M | ||
| Q1 24 | $674.9K | $220.6M |
总债务AREBCXT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $834.3M | ||
| Q2 25 | — | $861.8M | ||
| Q1 25 | — | $541.1M | ||
| Q4 24 | — | $540.6M | ||
| Q3 24 | — | $638.2M | ||
| Q2 24 | — | $638.9M | ||
| Q1 24 | — | $639.6M |
股东权益AREBCXT
| Q4 25 | $4.4M | $1.3B | ||
| Q3 25 | $3.4M | $1.2B | ||
| Q2 25 | $-3.1M | $1.2B | ||
| Q1 25 | $-8.0M | $1.1B | ||
| Q4 24 | $-7.6M | $1.1B | ||
| Q3 24 | $-3.8M | $1.1B | ||
| Q2 24 | $-1.5M | $989.8M | ||
| Q1 24 | $2.5M | $964.1M |
总资产AREBCXT
| Q4 25 | $31.8M | $3.1B | ||
| Q3 25 | $31.7M | $2.9B | ||
| Q2 25 | $15.0M | $2.9B | ||
| Q1 25 | $9.7M | $2.4B | ||
| Q4 24 | $10.0M | $2.4B | ||
| Q3 24 | $8.9M | $2.4B | ||
| Q2 24 | $13.2M | $2.4B | ||
| Q1 24 | $14.7M | $2.1B |
负债/权益比AREBCXT
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $105.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AREBCXT
| Q4 25 | $-2.3M | $105.8M | ||
| Q3 25 | $-1.6M | $92.0M | ||
| Q2 25 | $-2.8M | $62.8M | ||
| Q1 25 | $-546.5K | $-19.1M | ||
| Q4 24 | $-1.9M | $81.1M | ||
| Q3 24 | $-1.4M | $66.7M | ||
| Q2 24 | $-1.8M | $56.8M | ||
| Q1 24 | $-1.9M | $9.5M |
自由现金流AREBCXT
| Q4 25 | — | — | ||
| Q3 25 | — | $78.7M | ||
| Q2 25 | — | $55.8M | ||
| Q1 25 | — | $-32.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $53.5M | ||
| Q2 24 | — | $47.9M | ||
| Q1 24 | — | $-3.0M |
自由现金流率AREBCXT
| Q4 25 | — | — | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -9.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 13.3% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | -1.0% |
资本支出强度AREBCXT
| Q4 25 | — | — | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 4.0% |
现金转化率AREBCXT
| Q4 25 | — | 2.23× | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | — | 2.52× | ||
| Q1 25 | — | -0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.37× | ||
| Q1 24 | — | 0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AREB
暂无分部数据
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
