vs
AMERICAN REBEL HOLDINGS INC（AREB）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
SemiLEDs Corp的季度营收约是AMERICAN REBEL HOLDINGS INC的1.1倍（$2.6M vs $2.3M），SemiLEDs Corp净利率更高（-28.9% vs -257.5%，领先228.6%），SemiLEDs Corp同比增速更快（103.7% vs 28.5%），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs -24.7%）
Rebel Foods是一家印度在线餐饮企业，旗下运营Faasos、Behrouz Biryani、Oven Story等11个共享厨房品牌。截至2022年4月，该集团已在全球10个国家布局超过450个共享厨房，是全球规模最大的共享厨房连锁餐饮品牌。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
AREB vs LEDS — 直观对比
营收规模更大
LEDS
是对方的1.1倍
$2.3M
营收增速更快
LEDS
高出75.3%
28.5%
净利率更高
LEDS
高出228.6%
-257.5%
两年增速更快
LEDS
近两年复合增速
-24.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3M | $2.6M |
| 净利润 | $-5.9M | $-742.0K |
| 毛利率 | -11.2% | 0.7% |
| 营业利润率 | -171.0% | -39.4% |
| 净利率 | -257.5% | -28.9% |
| 营收同比 | 28.5% | 103.7% |
| 净利润同比 | 25.4% | -35.6% |
| 每股收益（稀释后） | $-63152.93 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AREBLEDS
| Q4 25 | $2.3M | $2.6M | ||
| Q3 25 | $1.9M | $13.2M | ||
| Q2 25 | $2.8M | $17.7M | ||
| Q1 25 | $2.5M | $10.9M | ||
| Q4 24 | $1.8M | $1.3M | ||
| Q3 24 | $2.3M | $1.3M | ||
| Q2 24 | $3.3M | $1.3M | ||
| Q1 24 | $4.0M | $886.0K |
净利润AREBLEDS
| Q4 25 | $-5.9M | $-742.0K | ||
| Q3 25 | $-5.2M | $-1.2M | ||
| Q2 25 | $-18.1M | $223.0K | ||
| Q1 25 | $-5.1M | $388.0K | ||
| Q4 24 | $-7.9M | $-547.0K | ||
| Q3 24 | $-1.7M | — | ||
| Q2 24 | $-5.3M | $-319.0K | ||
| Q1 24 | $-2.7M | $-559.0K |
毛利率AREBLEDS
| Q4 25 | -11.2% | 0.7% | ||
| Q3 25 | -10.5% | 1.7% | ||
| Q2 25 | -1.1% | 5.3% | ||
| Q1 25 | 11.5% | 9.2% | ||
| Q4 24 | -27.7% | 20.6% | ||
| Q3 24 | -21.3% | 11.6% | ||
| Q2 24 | 0.9% | 41.0% | ||
| Q1 24 | 20.8% | 12.6% |
营业利润率AREBLEDS
| Q4 25 | -171.0% | -39.4% | ||
| Q3 25 | -196.0% | -9.0% | ||
| Q2 25 | -147.7% | -0.4% | ||
| Q1 25 | -118.1% | 1.0% | ||
| Q4 24 | -277.8% | -52.1% | ||
| Q3 24 | -44.5% | — | ||
| Q2 24 | -121.3% | -35.8% | ||
| Q1 24 | -56.3% | -93.9% |
净利率AREBLEDS
| Q4 25 | -257.5% | -28.9% | ||
| Q3 25 | -278.6% | -9.0% | ||
| Q2 25 | -638.1% | 1.3% | ||
| Q1 25 | -201.5% | 3.6% | ||
| Q4 24 | -443.1% | -43.4% | ||
| Q3 24 | -74.8% | — | ||
| Q2 24 | -161.4% | -24.1% | ||
| Q1 24 | -66.8% | -63.1% |
每股收益（稀释后）AREBLEDS
| Q4 25 | $-63152.93 | $-0.09 | ||
| Q3 25 | $-32.44 | $-0.15 | ||
| Q2 25 | $-5.34 | $0.03 | ||
| Q1 25 | $-23.45 | $0.05 | ||
| Q4 24 | $-12273143.74 | $-0.08 | ||
| Q3 24 | $-3032.24 | — | ||
| Q2 24 | $-201.01 | $-0.04 | ||
| Q1 24 | $-27.47 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $147.6K | $2.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4M | $2.1M |
| 总资产 | $31.8M | $14.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AREBLEDS
| Q4 25 | $147.6K | $2.9M | ||
| Q3 25 | $722.2K | $2.6M | ||
| Q2 25 | $457.2K | $2.4M | ||
| Q1 25 | $340.7K | $2.4M | ||
| Q4 24 | $287.5K | $1.2M | ||
| Q3 24 | $127.7K | $1.7M | ||
| Q2 24 | $452.8K | $1.7M | ||
| Q1 24 | $674.9K | $1.6M |
总债务AREBLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AREBLEDS
| Q4 25 | $4.4M | $2.1M | ||
| Q3 25 | $3.4M | $2.8M | ||
| Q2 25 | $-3.1M | $4.0M | ||
| Q1 25 | $-8.0M | $3.6M | ||
| Q4 24 | $-7.6M | $1.6M | ||
| Q3 24 | $-3.8M | $2.2M | ||
| Q2 24 | $-1.5M | $2.7M | ||
| Q1 24 | $2.5M | $3.0M |
总资产AREBLEDS
| Q4 25 | $31.8M | $14.2M | ||
| Q3 25 | $31.7M | $15.6M | ||
| Q2 25 | $15.0M | $23.2M | ||
| Q1 25 | $9.7M | $23.2M | ||
| Q4 24 | $10.0M | $10.4M | ||
| Q3 24 | $8.9M | $11.1M | ||
| Q2 24 | $13.2M | $11.5M | ||
| Q1 24 | $14.7M | $12.0M |
负债/权益比AREBLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | — | $331.0K |
| 自由现金流率自由现金流/营收 | — | 12.9% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AREBLEDS
| Q4 25 | $-2.3M | $361.0K | ||
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $-2.8M | $693.0K | ||
| Q1 25 | $-546.5K | $1.4M | ||
| Q4 24 | $-1.9M | $-158.0K | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-1.8M | $109.0K | ||
| Q1 24 | $-1.9M | $-600.0K |
自由现金流AREBLEDS
| Q4 25 | — | $331.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $383.0K | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-276.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $98.0K | ||
| Q1 24 | — | $-619.0K |
自由现金流率AREBLEDS
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | — | -21.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | -69.9% |
资本支出强度AREBLEDS
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 2.1% |
现金转化率AREBLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
