vs
AMERICAN REBEL HOLDINGS INC（AREB）与Mueller Water Products, Inc.（MWA）财务数据对比。点击上方公司名可切换其他公司
Mueller Water Products, Inc.的季度营收约是AMERICAN REBEL HOLDINGS INC的138.9倍（$318.2M vs $2.3M）。Mueller Water Products, Inc.净利率更高（13.6% vs -257.5%，领先271.1%）。AMERICAN REBEL HOLDINGS INC同比增速更快（28.5% vs 4.6%）。过去两年Mueller Water Products, Inc.的营收复合增速更高（-5.1% vs -24.7%）
Rebel Foods是一家印度在线餐饮企业，旗下运营Faasos、Behrouz Biryani、Oven Story等11个共享厨房品牌。截至2022年4月，该集团已在全球10个国家布局超过450个共享厨房，是全球规模最大的共享厨房连锁餐饮品牌。
穆勒水业（Mueller Water Products, Inc.）是总部位于美国佐治亚州亚特兰大的上市企业，为北美规模顶尖的消防栓、闸阀及其他水务基础设施产品生产商与分销商之一，旗下设有Mueller Co.和Mueller Technologies两大业务单元，运营包括Echologics、Mueller Systems在内的十余个品牌及关联主体。
AREB vs MWA — 直观对比
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3M | $318.2M |
| 净利润 | $-5.9M | $43.2M |
| 毛利率 | -11.2% | 37.6% |
| 营业利润率 | -171.0% | 17.8% |
| 净利率 | -257.5% | 13.6% |
| 营收同比 | 28.5% | 4.6% |
| 净利润同比 | 25.4% | 22.4% |
| 每股收益（稀释后） | $-63152.93 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.3M | $318.2M | ||
| Q3 25 | $1.9M | $380.8M | ||
| Q2 25 | $2.8M | $380.3M | ||
| Q1 25 | $2.5M | $364.3M | ||
| Q4 24 | $1.8M | $304.3M | ||
| Q3 24 | $2.3M | $348.2M | ||
| Q2 24 | $3.3M | $356.7M | ||
| Q1 24 | $4.0M | $353.4M |
| Q4 25 | $-5.9M | $43.2M | ||
| Q3 25 | $-5.2M | $52.6M | ||
| Q2 25 | $-18.1M | $52.5M | ||
| Q1 25 | $-5.1M | $51.3M | ||
| Q4 24 | $-7.9M | $35.3M | ||
| Q3 24 | $-1.7M | $10.0M | ||
| Q2 24 | $-5.3M | $47.3M | ||
| Q1 24 | $-2.7M | $44.3M |
| Q4 25 | -11.2% | 37.6% | ||
| Q3 25 | -10.5% | 36.8% | ||
| Q2 25 | -1.1% | 38.3% | ||
| Q1 25 | 11.5% | 35.1% | ||
| Q4 24 | -27.7% | 33.8% | ||
| Q3 24 | -21.3% | 31.8% | ||
| Q2 24 | 0.9% | 36.8% | ||
| Q1 24 | 20.8% | 36.9% |
| Q4 25 | -171.0% | 17.8% | ||
| Q3 25 | -196.0% | 18.3% | ||
| Q2 25 | -147.7% | 19.4% | ||
| Q1 25 | -118.1% | 19.2% | ||
| Q4 24 | -277.8% | 15.6% | ||
| Q3 24 | -44.5% | 8.2% | ||
| Q2 24 | -121.3% | 18.8% | ||
| Q1 24 | -56.3% | 18.0% |
| Q4 25 | -257.5% | 13.6% | ||
| Q3 25 | -278.6% | 13.8% | ||
| Q2 25 | -638.1% | 13.8% | ||
| Q1 25 | -201.5% | 14.1% | ||
| Q4 24 | -443.1% | 11.6% | ||
| Q3 24 | -74.8% | 2.9% | ||
| Q2 24 | -161.4% | 13.3% | ||
| Q1 24 | -66.8% | 12.5% |
| Q4 25 | $-63152.93 | $0.27 | ||
| Q3 25 | $-32.44 | $0.34 | ||
| Q2 25 | $-5.34 | $0.33 | ||
| Q1 25 | $-23.45 | $0.33 | ||
| Q4 24 | $-12273143.74 | $0.22 | ||
| Q3 24 | $-3032.24 | $0.07 | ||
| Q2 24 | $-201.01 | $0.30 | ||
| Q1 24 | $-27.47 | $0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $147.6K | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4M | $1.0B |
| 总资产 | $31.8M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $147.6K | — | ||
| Q3 25 | $722.2K | — | ||
| Q2 25 | $457.2K | — | ||
| Q1 25 | $340.7K | — | ||
| Q4 24 | $287.5K | — | ||
| Q3 24 | $127.7K | — | ||
| Q2 24 | $452.8K | — | ||
| Q1 24 | $674.9K | — |
| Q4 25 | $4.4M | $1.0B | ||
| Q3 25 | $3.4M | $981.7M | ||
| Q2 25 | $-3.1M | $929.0M | ||
| Q1 25 | $-8.0M | $873.6M | ||
| Q4 24 | $-7.6M | $834.1M | ||
| Q3 24 | $-3.8M | $810.1M | ||
| Q2 24 | $-1.5M | $791.6M | ||
| Q1 24 | $2.5M | $754.5M |
| Q4 25 | $31.8M | $1.8B | ||
| Q3 25 | $31.7M | $1.8B | ||
| Q2 25 | $15.0M | $1.7B | ||
| Q1 25 | $9.7M | $1.7B | ||
| Q4 24 | $10.0M | $1.6B | ||
| Q3 24 | $8.9M | $1.6B | ||
| Q2 24 | $13.2M | $1.6B | ||
| Q1 24 | $14.7M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $61.2M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 13.8% |
| 资本支出强度资本支出/营收 | — | 5.4% |
| 现金转化率经营现金流/净利润 | — | 1.42× |
| 过去12个月自由现金流最近4个季度 | — | $173.8M |
8季度趋势，按日历期对齐
| Q4 25 | $-2.3M | $61.2M | ||
| Q3 25 | $-1.6M | $83.5M | ||
| Q2 25 | $-2.8M | $67.4M | ||
| Q1 25 | $-546.5K | $14.3M | ||
| Q4 24 | $-1.9M | $54.1M | ||
| Q3 24 | $-1.4M | $89.3M | ||
| Q2 24 | $-1.8M | $87.3M | ||
| Q1 24 | $-1.9M | $-5.7M |
| Q4 25 | — | $44.0M | ||
| Q3 25 | — | $69.0M | ||
| Q2 25 | — | $55.7M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | — | $69.9M | ||
| Q2 24 | — | $75.1M | ||
| Q1 24 | — | $-15.8M |
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 20.1% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | -4.5% |
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 5.6% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | — | 1.42× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 8.93× | ||
| Q2 24 | — | 1.85× | ||
| Q1 24 | — | -0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AREB
暂无分部数据
MWA
| Water Flow Solutions | $173.0M | 54% |
| Water Management Solutions | $145.2M | 46% |
