vs
American Resources Corp(AREC)与CF Industries(CF)财务数据对比。点击上方公司名可切换其他公司
CF Industries的季度营收约是American Resources Corp的11345454.5倍($1.9B vs $165)。CF Industries净利率更高(26.4% vs -4667098.8%,领先4667125.2%)。CF Industries同比增速更快(22.8% vs -99.9%)。过去两年CF Industries的营收复合增速更高(12.8% vs -99.5%)
REX美国资源公司成立于1980年,总部位于俄亥俄州代顿市,是美国本土的乙醇、酒糟及天然气生产商与销售商,同时也开展能源领域企业投资控股业务。该公司全资控股三家关联企业,截至2012年,旗下拥有22家全国性门店,同时参股五家乙醇生产项目。
CF Industries Holdings Inc.是美国知名农用肥料生产及分销商,1946年成立时名为中央农民肥料公司,总部位于芝加哥郊区的伊利诺伊州诺斯布鲁克。公司主营氨、尿素、硝酸铵等肥料产品,最初为区域农业供应合作社联盟,成立56年后完成股份化改制,转为公开上市企业。
AREC vs CF — 直观对比
营收规模更大
CF
是对方的11345454.5倍
$165
营收增速更快
CF
高出122.8%
-99.9%
净利率更高
CF
高出4667125.2%
-4667098.8%
两年增速更快
CF
近两年复合增速
-99.5%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $165 | $1.9B |
| 净利润 | $-7.7M | $495.0M |
| 毛利率 | -41374.5% | 40.9% |
| 营业利润率 | -2656743.0% | 33.0% |
| 净利率 | -4667098.8% | 26.4% |
| 营收同比 | -99.9% | 22.8% |
| 净利润同比 | 27.5% | 26.3% |
| 每股收益(稀释后) | $-0.05 | $2.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AREC
CF
| Q4 25 | — | $1.9B | ||
| Q3 25 | $165 | $1.7B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | $31.9K | $1.7B | ||
| Q4 24 | $49.7K | $1.5B | ||
| Q3 24 | $235.4K | $1.4B | ||
| Q2 24 | $4.1K | $1.6B | ||
| Q1 24 | $94.0K | $1.5B |
净利润
AREC
CF
| Q4 25 | — | $495.0M | ||
| Q3 25 | $-7.7M | $460.0M | ||
| Q2 25 | — | $492.0M | ||
| Q1 25 | $-6.7M | $351.0M | ||
| Q4 24 | $-14.6M | $392.0M | ||
| Q3 24 | $-10.6M | $341.0M | ||
| Q2 24 | $-7.0M | $506.0M | ||
| Q1 24 | $-7.0M | $238.0M |
毛利率
AREC
CF
| Q4 25 | — | 40.9% | ||
| Q3 25 | -41374.5% | 38.1% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | -470.0% | 34.4% | ||
| Q4 24 | — | 34.4% | ||
| Q3 24 | -85.8% | 32.4% | ||
| Q2 24 | — | 43.2% | ||
| Q1 24 | -938.6% | 27.8% |
营业利润率
AREC
CF
| Q4 25 | — | 33.0% | ||
| Q3 25 | -2656743.0% | 35.0% | ||
| Q2 25 | — | 34.3% | ||
| Q1 25 | -15608.8% | 27.4% | ||
| Q4 24 | -21019.9% | 28.9% | ||
| Q3 24 | -3750.1% | 26.6% | ||
| Q2 24 | -152122.5% | 40.6% | ||
| Q1 24 | -7158.3% | 20.6% |
净利率
AREC
CF
| Q4 25 | — | 26.4% | ||
| Q3 25 | -4667098.8% | 27.7% | ||
| Q2 25 | — | 26.0% | ||
| Q1 25 | -20847.7% | 21.1% | ||
| Q4 24 | -29402.3% | 25.7% | ||
| Q3 24 | -4513.4% | 24.9% | ||
| Q2 24 | -170873.1% | 32.2% | ||
| Q1 24 | -7467.8% | 16.2% |
每股收益(稀释后)
AREC
CF
| Q4 25 | — | $2.56 | ||
| Q3 25 | $-0.05 | $2.19 | ||
| Q2 25 | — | $2.37 | ||
| Q1 25 | $-0.08 | $1.85 | ||
| Q4 24 | — | $1.86 | ||
| Q3 24 | $-0.14 | $1.55 | ||
| Q2 24 | — | $2.30 | ||
| Q1 24 | $-0.09 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1M | — |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | $-80.7M | $4.8B |
| 总资产 | $202.4M | $14.1B |
| 负债/权益比越低杠杆越低 | — | 0.66× |
8季度趋势,按日历期对齐
现金及短期投资
AREC
CF
| Q4 25 | — | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $24.6K | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $991.7K | — | ||
| Q2 24 | $554.4K | — | ||
| Q1 24 | — | — |
总债务
AREC
CF
| Q4 25 | — | $3.2B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | — | $3.0B | ||
| Q1 24 | — | $3.0B |
股东权益
AREC
CF
| Q4 25 | — | $4.8B | ||
| Q3 25 | $-80.7M | $4.8B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | $-84.1M | $4.8B | ||
| Q4 24 | $-79.5M | $5.0B | ||
| Q3 24 | $-51.8M | $5.2B | ||
| Q2 24 | $-44.1M | $5.5B | ||
| Q1 24 | $-52.2M | $5.4B |
总资产
AREC
CF
| Q4 25 | — | $14.1B | ||
| Q3 25 | $202.4M | $14.2B | ||
| Q2 25 | — | $13.8B | ||
| Q1 25 | $203.6M | $13.3B | ||
| Q4 24 | $205.9M | $13.5B | ||
| Q3 24 | $211.6M | $13.8B | ||
| Q2 24 | $195.5M | $13.8B | ||
| Q1 24 | $216.1M | $13.9B |
负债/权益比
AREC
CF
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-8.0M | $539.0M |
| 自由现金流经营现金流 - 资本支出 | — | $313.0M |
| 自由现金流率自由现金流/营收 | — | 16.7% |
| 资本支出强度资本支出/营收 | — | 12.1% |
| 现金转化率经营现金流/净利润 | — | 1.09× |
| 过去12个月自由现金流最近4个季度 | — | $1.8B |
8季度趋势,按日历期对齐
经营现金流
AREC
CF
| Q4 25 | — | $539.0M | ||
| Q3 25 | $-8.0M | $1.1B | ||
| Q2 25 | — | $563.0M | ||
| Q1 25 | $-1.4M | $586.0M | ||
| Q4 24 | $-3.7M | $420.0M | ||
| Q3 24 | $-4.3M | $931.0M | ||
| Q2 24 | $-8.5M | $475.0M | ||
| Q1 24 | $-4.8M | $445.0M |
自由现金流
AREC
CF
| Q4 25 | — | $313.0M | ||
| Q3 25 | — | $717.0M | ||
| Q2 25 | — | $318.0M | ||
| Q1 25 | — | $454.0M | ||
| Q4 24 | — | $223.0M | ||
| Q3 24 | $-4.8M | $792.0M | ||
| Q2 24 | — | $391.0M | ||
| Q1 24 | — | $347.0M |
自由现金流率
AREC
CF
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 14.6% | ||
| Q3 24 | -2045.0% | 57.8% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 23.6% |
资本支出强度
AREC
CF
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | 13.0% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | 205.0% | 10.1% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 6.7% |
现金转化率
AREC
CF
| Q4 25 | — | 1.09× | ||
| Q3 25 | — | 2.31× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | 1.67× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | 2.73× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | — | 1.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AREC
暂无分部数据
CF
| Ammonia | $591.0M | 32% |
| UAN | $493.0M | 26% |
| Urea | $372.0M | 20% |
| Other | $244.0M | 13% |
| Other Products | $147.0M | 8% |
| Ammonium Nitrate Segment | $25.0M | 1% |