vs
树莓派(ARM)与null(MAXN)财务数据对比。点击上方公司名可切换其他公司
树莓派的季度营收约是null的2.4倍($1.2B vs $509.0M)。树莓派净利率更高(18.0% vs -120.7%,领先138.6%)。树莓派同比增速更快(26.3% vs -54.7%)。树莓派自由现金流更多($186.0M vs $-322.3M)
树莓派是英国科技企业,设计并销售同名品牌的单板计算机、半导体及相关配件。初代产品由树莓派基金会研发,旨在推广计算机科学教育,推出后迅速受到爱好者和专业人士欢迎,目前已广泛应用于工业及嵌入式领域。
美信太阳能技术有限公司(Maxeon Solar Technologies)是一家总部位于新加坡的光伏板设计制造企业,前身是美国太阳能企业SunPower的业务部门,2020年8月从SunPower分拆独立。截至2024年3月,Maxeon一直是SunPower的主要光伏板供应商,目前在美国以外的超100个国家开展销售业务,并拥有SunPower品牌的海外使用权。
ARM vs MAXN — 直观对比
营收规模更大
ARM
是对方的2.4倍
$509.0M
营收增速更快
ARM
高出81.0%
-54.7%
净利率更高
ARM
高出138.6%
-120.7%
自由现金流更多
ARM
多$508.3M
$-322.3M
损益表 — Q3 2026 vs Q4 2024
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $509.0M |
| 净利润 | $223.0M | $-614.3M |
| 毛利率 | 97.6% | — |
| 营业利润率 | 14.9% | -113.3% |
| 净利率 | 18.0% | -120.7% |
| 营收同比 | 26.3% | -54.7% |
| 净利润同比 | -11.5% | -122.7% |
| 每股收益(稀释后) | $0.21 | $-96.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARM
MAXN
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q4 24 | $983.0M | $509.0M | ||
| Q3 24 | $844.0M | — | ||
| Q2 24 | $939.0M | — | ||
| Q4 23 | $824.0M | — | ||
| Q3 23 | $806.0M | — |
净利润
ARM
MAXN
| Q4 25 | $223.0M | — | ||
| Q3 25 | $238.0M | — | ||
| Q2 25 | $130.0M | — | ||
| Q4 24 | $252.0M | $-614.3M | ||
| Q3 24 | $107.0M | — | ||
| Q2 24 | $223.0M | — | ||
| Q4 23 | $87.0M | — | ||
| Q3 23 | $-110.0M | — |
毛利率
ARM
MAXN
| Q4 25 | 97.6% | — | ||
| Q3 25 | 97.4% | — | ||
| Q2 25 | 97.2% | — | ||
| Q4 24 | 97.2% | — | ||
| Q3 24 | 96.2% | — | ||
| Q2 24 | 96.5% | — | ||
| Q4 23 | 95.6% | — | ||
| Q3 23 | 94.3% | — |
营业利润率
ARM
MAXN
| Q4 25 | 14.9% | — | ||
| Q3 25 | 14.4% | — | ||
| Q2 25 | 10.8% | — | ||
| Q4 24 | 17.8% | -113.3% | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 19.4% | — | ||
| Q4 23 | 16.3% | — | ||
| Q3 23 | -19.4% | — |
净利率
ARM
MAXN
| Q4 25 | 18.0% | — | ||
| Q3 25 | 21.0% | — | ||
| Q2 25 | 12.3% | — | ||
| Q4 24 | 25.6% | -120.7% | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 23.7% | — | ||
| Q4 23 | 10.6% | — | ||
| Q3 23 | -13.6% | — |
每股收益(稀释后)
ARM
MAXN
| Q4 25 | $0.21 | — | ||
| Q3 25 | $0.22 | — | ||
| Q2 25 | $0.12 | — | ||
| Q4 24 | $0.24 | $-96.00 | ||
| Q3 24 | $0.10 | — | ||
| Q2 24 | $0.21 | — | ||
| Q4 23 | $0.08 | — | ||
| Q3 23 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $28.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.8B | $-293.8M |
| 总资产 | $10.2B | $376.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ARM
MAXN
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $2.9B | — | ||
| Q4 24 | $2.7B | $28.9M | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.5B | — | ||
| Q4 23 | $2.4B | — | ||
| Q3 23 | $2.2B | — |
股东权益
ARM
MAXN
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.4B | — | ||
| Q2 25 | $7.0B | — | ||
| Q4 24 | $6.4B | $-293.8M | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $5.7B | — | ||
| Q4 23 | $5.0B | — | ||
| Q3 23 | $4.8B | — |
总资产
ARM
MAXN
| Q4 25 | $10.2B | — | ||
| Q3 25 | $9.7B | — | ||
| Q2 25 | $9.4B | — | ||
| Q4 24 | $8.5B | $376.3M | ||
| Q3 24 | $8.1B | — | ||
| Q2 24 | $7.9B | — | ||
| Q4 23 | $7.1B | — | ||
| Q3 23 | $6.8B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $365.0M | $-270.2M |
| 自由现金流经营现金流 - 资本支出 | $186.0M | $-322.3M |
| 自由现金流率自由现金流/营收 | 15.0% | -63.3% |
| 资本支出强度资本支出/营收 | 14.4% | 10.2% |
| 现金转化率经营现金流/净利润 | 1.64× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势,按日历期对齐
经营现金流
ARM
MAXN
| Q4 25 | $365.0M | — | ||
| Q3 25 | $567.0M | — | ||
| Q2 25 | $332.0M | — | ||
| Q4 24 | $423.0M | $-270.2M | ||
| Q3 24 | $6.0M | — | ||
| Q2 24 | $-290.0M | — | ||
| Q4 23 | $310.0M | — | ||
| Q3 23 | $227.0M | — |
自由现金流
ARM
MAXN
| Q4 25 | $186.0M | — | ||
| Q3 25 | $429.0M | — | ||
| Q2 25 | $178.0M | — | ||
| Q4 24 | $360.0M | $-322.3M | ||
| Q3 24 | $-47.0M | — | ||
| Q2 24 | $-319.0M | — | ||
| Q4 23 | $289.0M | — | ||
| Q3 23 | $193.0M | — |
自由现金流率
ARM
MAXN
| Q4 25 | 15.0% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 16.9% | — | ||
| Q4 24 | 36.6% | -63.3% | ||
| Q3 24 | -5.6% | — | ||
| Q2 24 | -34.0% | — | ||
| Q4 23 | 35.1% | — | ||
| Q3 23 | 23.9% | — |
资本支出强度
ARM
MAXN
| Q4 25 | 14.4% | — | ||
| Q3 25 | 12.2% | — | ||
| Q2 25 | 14.6% | — | ||
| Q4 24 | 6.4% | 10.2% | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 3.1% | — | ||
| Q4 23 | 2.5% | — | ||
| Q3 23 | 4.2% | — |
现金转化率
ARM
MAXN
| Q4 25 | 1.64× | — | ||
| Q3 25 | 2.38× | — | ||
| Q2 25 | 2.55× | — | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | -1.30× | — | ||
| Q4 23 | 3.56× | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARM
| Royalty | $737.0M | 59% |
| Transferred Over Time | $294.0M | 24% |
| Transferred At Point In Time | $211.0M | 17% |
MAXN
暂无分部数据