vs
Aris Mining Corp（ARMN）与Coeur Mining, Inc.（CDE）财务数据对比。点击上方公司名可切换其他公司
Coeur Mining, Inc.的季度营收约是Aris Mining Corp的4466.9倍（$674.8M vs $151.1K）。Coeur Mining, Inc.净利率更高（31.9% vs 13.6%，领先18.3%）
Aris Mining Corp是一家跨国矿业企业，核心业务为黄金矿产的持有与运营，项目分布于科特迪瓦、布基纳法索、塞内加尔等西非国家。公司总部位于英国伦敦，在伦敦证券交易所上市，同时是富时100指数的成分股。
Coeur Mining, Inc.是纽交所上市的贵金属开采企业，在北美运营五座矿山，拥有员工2200名。2012年该公司为全球第九大白银生产商，2013年由原名称Coeur d'Alene Mines正式更名，总部也从爱达荷州科达伦迁至伊利诺伊州芝加哥。
ARMN vs CDE — 直观对比
营收规模更大
CDE
是对方的4466.9倍
$151.1K
净利率更高
CDE
高出18.3%
13.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $151.1K | $674.8M |
| 净利润 | $20.5K | $215.0M |
| 毛利率 | 44.9% | — |
| 营业利润率 | 30.0% | 48.6% |
| 净利率 | 13.6% | 31.9% |
| 营收同比 | — | 120.9% |
| 净利润同比 | — | 467.9% |
| 每股收益（稀释后） | $0.02 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARMNCDE
| Q4 25 | $151.1K | $674.8M | ||
| Q3 25 | — | $554.6M | ||
| Q2 25 | — | $480.6M | ||
| Q1 25 | — | $360.1M | ||
| Q4 24 | — | $305.4M | ||
| Q3 24 | — | $313.5M | ||
| Q2 24 | — | $222.0M | ||
| Q1 24 | — | $213.1M |
净利润ARMNCDE
| Q4 25 | $20.5K | $215.0M | ||
| Q3 25 | — | $266.8M | ||
| Q2 25 | — | $70.7M | ||
| Q1 25 | — | $33.4M | ||
| Q4 24 | — | $37.9M | ||
| Q3 24 | — | $48.7M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $-29.1M |
毛利率ARMNCDE
| Q4 25 | 44.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ARMNCDE
| Q4 25 | 30.0% | 48.6% | ||
| Q3 25 | — | 31.9% | ||
| Q2 25 | — | 29.1% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | 21.8% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 7.5% | ||
| Q1 24 | — | -1.6% |
净利率ARMNCDE
| Q4 25 | 13.6% | 31.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | -13.7% |
每股收益（稀释后）ARMNCDE
| Q4 25 | $0.02 | $0.37 | ||
| Q3 25 | — | $0.41 | ||
| Q2 25 | — | $0.11 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.11 | ||
| Q3 24 | — | $0.12 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $553.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $3.3B |
| 总资产 | — | $4.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ARMNCDE
| Q4 25 | — | $553.6M | ||
| Q3 25 | — | $266.3M | ||
| Q2 25 | — | $111.6M | ||
| Q1 25 | — | $77.6M | ||
| Q4 24 | — | $55.1M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $74.1M | ||
| Q1 24 | — | $67.5M |
股东权益ARMNCDE
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
总资产ARMNCDE
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.2B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.1K | $374.6M |
| 自由现金流经营现金流 - 资本支出 | — | $313.3M |
| 自由现金流率自由现金流/营收 | — | 46.4% |
| 资本支出强度资本支出/营收 | — | 9.1% |
| 现金转化率经营现金流/净利润 | 4.82× | 1.74× |
| 过去12个月自由现金流最近4个季度 | — | $665.7M |
8季度趋势，按日历期对齐
经营现金流ARMNCDE
| Q4 25 | $99.1K | $374.6M | ||
| Q3 25 | — | $237.7M | ||
| Q2 25 | — | $207.0M | ||
| Q1 25 | — | $67.6M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | — | $111.1M | ||
| Q2 24 | — | $15.2M | ||
| Q1 24 | — | $-15.9M |
自由现金流ARMNCDE
| Q4 25 | — | $313.3M | ||
| Q3 25 | — | $188.7M | ||
| Q2 25 | — | $146.1M | ||
| Q1 25 | — | $17.6M | ||
| Q4 24 | — | $16.1M | ||
| Q3 24 | — | $69.1M | ||
| Q2 24 | — | $-36.2M | ||
| Q1 24 | — | $-58.0M |
自由现金流率ARMNCDE
| Q4 25 | — | 46.4% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | -16.3% | ||
| Q1 24 | — | -27.2% |
资本支出强度ARMNCDE
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | — | 13.9% | ||
| Q4 24 | — | 15.6% | ||
| Q3 24 | — | 13.4% | ||
| Q2 24 | — | 23.2% | ||
| Q1 24 | — | 19.8% |
现金转化率ARMNCDE
| Q4 25 | 4.82× | 1.74× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 2.93× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | — | 1.69× | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | — | 10.69× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
