vs

Archrock, Inc.(AROC)与ENTERPRISE PRODUCTS PARTNERS L.P.(EPD)财务数据对比。点击上方公司名可切换其他公司

ENTERPRISE PRODUCTS PARTNERS L.P.的季度营收约是Archrock, Inc.的36.6倍($13.8B vs $377.1M)。Archrock, Inc.净利率更高(31.0% vs 11.9%,领先19.0%)。Archrock, Inc.同比增速更快(15.5% vs -2.9%)。过去两年Archrock, Inc.的营收复合增速更高(18.5% vs -3.3%)

Archrock, Inc. 是领先的天然气压缩服务及相关设备解决方案供应商,主要服务北美油气领域,核心业务涵盖压缩系统租赁、维护、售后支持及销售,覆盖上游生产、中游运输与天然气加工板块。

Enterprise Products Partners L.P.是总部位于美国得克萨斯州休斯敦的中游能源企业,主营天然气与原油管道业务,2004年9月收购GulfTerra,2018年位列美国《财富》500强第105位,丹·邓肯2010年去世前为该公司第一大股东。

AROC vs EPD — 直观对比

营收规模更大
EPD
EPD
是对方的36.6倍
EPD
$13.8B
$377.1M
AROC
营收增速更快
AROC
AROC
高出18.4%
AROC
15.5%
-2.9%
EPD
净利率更高
AROC
AROC
高出19.0%
AROC
31.0%
11.9%
EPD
两年增速更快
AROC
AROC
近两年复合增速
AROC
18.5%
-3.3%
EPD

损益表 — Q4 2025 vs Q4 2025

指标
AROC
AROC
EPD
EPD
营收
$377.1M
$13.8B
净利润
$116.8M
$1.6B
毛利率
53.0%
27.0%
营业利润率
39.4%
14.7%
净利率
31.0%
11.9%
营收同比
15.5%
-2.9%
净利润同比
95.4%
1.5%
每股收益(稀释后)
$0.67

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AROC
AROC
EPD
EPD
Q4 25
$377.1M
$13.8B
Q3 25
$382.4M
$12.0B
Q2 25
$383.2M
$11.4B
Q1 25
$347.2M
$15.4B
Q4 24
$326.4M
$14.2B
Q3 24
$292.2M
$13.8B
Q2 24
$270.5M
$13.5B
Q1 24
$268.5M
$14.8B
净利润
AROC
AROC
EPD
EPD
Q4 25
$116.8M
$1.6B
Q3 25
$71.2M
$1.3B
Q2 25
$63.4M
$1.4B
Q1 25
$70.8M
$1.4B
Q4 24
$59.8M
$1.6B
Q3 24
$37.5M
$1.4B
Q2 24
$34.4M
$1.4B
Q1 24
$40.5M
$1.5B
毛利率
AROC
AROC
EPD
EPD
Q4 25
53.0%
27.0%
Q3 25
48.5%
28.6%
Q2 25
45.4%
30.5%
Q1 25
47.4%
22.1%
Q4 24
46.3%
25.3%
Q3 24
44.4%
24.6%
Q2 24
41.5%
24.5%
Q1 24
42.1%
22.7%
营业利润率
AROC
AROC
EPD
EPD
Q4 25
39.4%
14.7%
Q3 25
25.3%
14.0%
Q2 25
22.5%
15.8%
Q1 25
26.5%
11.4%
Q4 24
24.0%
13.9%
Q3 24
18.1%
12.9%
Q2 24
17.6%
13.1%
Q1 24
20.0%
12.3%
净利率
AROC
AROC
EPD
EPD
Q4 25
31.0%
11.9%
Q3 25
18.6%
11.1%
Q2 25
16.6%
12.6%
Q1 25
20.4%
9.0%
Q4 24
18.3%
11.4%
Q3 24
12.8%
10.3%
Q2 24
12.7%
10.4%
Q1 24
15.1%
9.9%
每股收益(稀释后)
AROC
AROC
EPD
EPD
Q4 25
$0.67
Q3 25
$0.40
Q2 25
$0.36
Q1 25
$0.40
Q4 24
$0.35
Q3 24
$0.22
Q2 24
$0.22
Q1 24
$0.26

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AROC
AROC
EPD
EPD
现金及短期投资手头流动性
$1.6M
$969.0M
总债务越低越好
股东权益账面价值
$1.5B
总资产
$4.3B
$77.9B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
AROC
AROC
EPD
EPD
Q4 25
$1.6M
$969.0M
Q3 25
$4.1M
$206.0M
Q2 25
$5.9M
$870.0M
Q1 25
$4.8M
$220.0M
Q4 24
$4.4M
$583.0M
Q3 24
$3.7M
$1.4B
Q2 24
$919.0K
$138.0M
Q1 24
$1.2M
$283.0M
股东权益
AROC
AROC
EPD
EPD
Q4 25
$1.5B
Q3 25
$1.4B
Q2 25
$1.4B
Q1 25
$1.3B
Q4 24
$1.3B
Q3 24
$1.3B
Q2 24
$894.5M
Q1 24
$882.1M
总资产
AROC
AROC
EPD
EPD
Q4 25
$4.3B
$77.9B
Q3 25
$4.4B
$77.8B
Q2 25
$4.4B
$77.4B
Q1 25
$4.0B
$75.4B
Q4 24
$3.8B
$77.2B
Q3 24
$3.8B
$75.1B
Q2 24
$2.7B
$73.6B
Q1 24
$2.7B
$71.4B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AROC
AROC
EPD
EPD
经营现金流最新季度
$214.5M
$2.5B
自由现金流经营现金流 - 资本支出
$126.7M
自由现金流率自由现金流/营收
33.6%
资本支出强度资本支出/营收
23.3%
现金转化率经营现金流/净利润
1.84×
1.50×
过去12个月自由现金流最近4个季度
$119.6M

8季度趋势,按日历期对齐

经营现金流
AROC
AROC
EPD
EPD
Q4 25
$214.5M
$2.5B
Q3 25
$164.5M
$1.7B
Q2 25
$127.5M
$2.1B
Q1 25
$115.6M
$2.3B
Q4 24
$124.3M
$2.4B
Q3 24
$96.9M
$2.1B
Q2 24
$70.7M
$1.6B
Q1 24
$137.7M
$2.1B
自由现金流
AROC
AROC
EPD
EPD
Q4 25
$126.7M
Q3 25
$29.5M
Q2 25
$16.0M
$762.0M
Q1 25
$-52.5M
$1.3B
Q4 24
$26.4M
$1.3B
Q3 24
$26.9M
$898.0M
Q2 24
$-20.6M
$310.0M
Q1 24
$37.9M
$1.1B
自由现金流率
AROC
AROC
EPD
EPD
Q4 25
33.6%
Q3 25
7.7%
Q2 25
4.2%
6.7%
Q1 25
-15.1%
8.1%
Q4 24
8.1%
9.1%
Q3 24
9.2%
6.5%
Q2 24
-7.6%
2.3%
Q1 24
14.1%
7.2%
资本支出强度
AROC
AROC
EPD
EPD
Q4 25
23.3%
Q3 25
35.3%
Q2 25
29.1%
11.4%
Q1 25
48.4%
6.9%
Q4 24
30.0%
7.5%
Q3 24
24.0%
8.5%
Q2 24
33.7%
9.4%
Q1 24
37.2%
7.1%
现金转化率
AROC
AROC
EPD
EPD
Q4 25
1.84×
1.50×
Q3 25
2.31×
1.30×
Q2 25
2.01×
1.44×
Q1 25
1.63×
1.66×
Q4 24
2.08×
1.46×
Q3 24
2.58×
1.46×
Q2 24
2.05×
1.12×
Q1 24
3.40×
1.45×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AROC
AROC

Horsepower Group Three$112.6M30%
Horsepower Group Two$108.5M29%
Horsepower Group One$105.9M28%
Services$32.9M9%
Over Counter Parts And Component Sales$17.0M5%
Transferred At Point In Time$1.4M0%

EPD
EPD

Sales Of Crude Oil$5.2B37%
Sales Of NG Ls And Related Products$4.3B31%
Petrochemical And Refined Products Services$2.3B17%
Oil And Gas Service$740.0M5%
Sales Of Natural Gas$462.0M3%
Transportation$365.0M3%
Natural Gas Processing And Fractionation$272.0M2%
Equity Method Investee$14.0M0%

相关对比