vs
Archrock, Inc.（AROC）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是Archrock, Inc.的1.9倍（$711.1M vs $377.1M），Archrock, Inc.净利率更高（31.0% vs 5.7%，领先25.2%），Archrock, Inc.同比增速更快（15.5% vs 13.1%），过去两年Archrock, Inc.的营收复合增速更高（18.5% vs 1.4%）
Archrock, Inc. 是领先的天然气压缩服务及相关设备解决方案供应商，主要服务北美油气领域，核心业务涵盖压缩系统租赁、维护、售后支持及销售，覆盖上游生产、中游运输与天然气加工板块。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
AROC vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.9倍
$377.1M
营收增速更快
AROC
高出2.4%
13.1%
净利率更高
AROC
高出25.2%
5.7%
两年增速更快
AROC
近两年复合增速
1.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $377.1M | $711.1M |
| 净利润 | $116.8M | $40.7M |
| 毛利率 | 53.0% | 54.5% |
| 营业利润率 | 39.4% | — |
| 净利率 | 31.0% | 5.7% |
| 营收同比 | 15.5% | 13.1% |
| 净利润同比 | 95.4% | 361.2% |
| 每股收益（稀释后） | $0.67 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AROCRVTY
| Q1 26 | — | $711.1M | ||
| Q4 25 | $377.1M | $772.1M | ||
| Q3 25 | $382.4M | $698.9M | ||
| Q2 25 | $383.2M | $720.3M | ||
| Q1 25 | $347.2M | $664.8M | ||
| Q4 24 | $326.4M | $729.4M | ||
| Q3 24 | $292.2M | $684.0M | ||
| Q2 24 | $270.5M | $691.7M |
净利润AROCRVTY
| Q1 26 | — | $40.7M | ||
| Q4 25 | $116.8M | $98.4M | ||
| Q3 25 | $71.2M | $46.7M | ||
| Q2 25 | $63.4M | $53.9M | ||
| Q1 25 | $70.8M | $42.2M | ||
| Q4 24 | $59.8M | $94.6M | ||
| Q3 24 | $37.5M | $94.4M | ||
| Q2 24 | $34.4M | $55.4M |
毛利率AROCRVTY
| Q1 26 | — | 54.5% | ||
| Q4 25 | 53.0% | — | ||
| Q3 25 | 48.5% | 53.6% | ||
| Q2 25 | 45.4% | 54.5% | ||
| Q1 25 | 47.4% | 56.5% | ||
| Q4 24 | 46.3% | — | ||
| Q3 24 | 44.4% | 56.3% | ||
| Q2 24 | 41.5% | 55.7% |
营业利润率AROCRVTY
| Q1 26 | — | — | ||
| Q4 25 | 39.4% | 14.5% | ||
| Q3 25 | 25.3% | 11.7% | ||
| Q2 25 | 22.5% | 12.6% | ||
| Q1 25 | 26.5% | 10.9% | ||
| Q4 24 | 24.0% | 16.3% | ||
| Q3 24 | 18.1% | 14.3% | ||
| Q2 24 | 17.6% | 12.4% |
净利率AROCRVTY
| Q1 26 | — | 5.7% | ||
| Q4 25 | 31.0% | 12.7% | ||
| Q3 25 | 18.6% | 6.7% | ||
| Q2 25 | 16.6% | 7.5% | ||
| Q1 25 | 20.4% | 6.4% | ||
| Q4 24 | 18.3% | 13.0% | ||
| Q3 24 | 12.8% | 13.8% | ||
| Q2 24 | 12.7% | 8.0% |
每股收益（稀释后）AROCRVTY
| Q1 26 | — | — | ||
| Q4 25 | $0.67 | $0.86 | ||
| Q3 25 | $0.40 | $0.40 | ||
| Q2 25 | $0.36 | $0.46 | ||
| Q1 25 | $0.40 | $0.35 | ||
| Q4 24 | $0.35 | $0.77 | ||
| Q3 24 | $0.22 | $0.77 | ||
| Q2 24 | $0.22 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6M | $860.3M |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | $1.5B | $7.2B |
| 总资产 | $4.3B | $12.0B |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资AROCRVTY
| Q1 26 | — | $860.3M | ||
| Q4 25 | $1.6M | $919.9M | ||
| Q3 25 | $4.1M | $931.4M | ||
| Q2 25 | $5.9M | $991.8M | ||
| Q1 25 | $4.8M | $1.1B | ||
| Q4 24 | $4.4M | $1.2B | ||
| Q3 24 | $3.7M | $1.2B | ||
| Q2 24 | $919.0K | $2.0B |
总债务AROCRVTY
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益AROCRVTY
| Q1 26 | — | $7.2B | ||
| Q4 25 | $1.5B | $7.3B | ||
| Q3 25 | $1.4B | $7.4B | ||
| Q2 25 | $1.4B | $7.6B | ||
| Q1 25 | $1.3B | $7.6B | ||
| Q4 24 | $1.3B | $7.7B | ||
| Q3 24 | $1.3B | $7.9B | ||
| Q2 24 | $894.5M | $7.9B |
总资产AROCRVTY
| Q1 26 | — | $12.0B | ||
| Q4 25 | $4.3B | $12.2B | ||
| Q3 25 | $4.4B | $12.1B | ||
| Q2 25 | $4.4B | $12.4B | ||
| Q1 25 | $4.0B | $12.4B | ||
| Q4 24 | $3.8B | $12.4B | ||
| Q3 24 | $3.8B | $12.8B | ||
| Q2 24 | $2.7B | $13.4B |
负债/权益比AROCRVTY
| Q1 26 | — | 0.45× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $214.5M | $125.9M |
| 自由现金流经营现金流 - 资本支出 | $126.7M | — |
| 自由现金流率自由现金流/营收 | 33.6% | — |
| 资本支出强度资本支出/营收 | 23.3% | 2.8% |
| 现金转化率经营现金流/净利润 | 1.84× | 3.09× |
| 过去12个月自由现金流最近4个季度 | $119.6M | — |
8季度趋势，按日历期对齐
经营现金流AROCRVTY
| Q1 26 | — | $125.9M | ||
| Q4 25 | $214.5M | $182.0M | ||
| Q3 25 | $164.5M | $138.5M | ||
| Q2 25 | $127.5M | $134.3M | ||
| Q1 25 | $115.6M | $128.2M | ||
| Q4 24 | $124.3M | $174.2M | ||
| Q3 24 | $96.9M | $147.9M | ||
| Q2 24 | $70.7M | $158.6M |
自由现金流AROCRVTY
| Q1 26 | — | — | ||
| Q4 25 | $126.7M | $161.8M | ||
| Q3 25 | $29.5M | $120.0M | ||
| Q2 25 | $16.0M | $115.5M | ||
| Q1 25 | $-52.5M | $112.2M | ||
| Q4 24 | $26.4M | $149.8M | ||
| Q3 24 | $26.9M | $125.6M | ||
| Q2 24 | $-20.6M | $136.6M |
自由现金流率AROCRVTY
| Q1 26 | — | — | ||
| Q4 25 | 33.6% | 21.0% | ||
| Q3 25 | 7.7% | 17.2% | ||
| Q2 25 | 4.2% | 16.0% | ||
| Q1 25 | -15.1% | 16.9% | ||
| Q4 24 | 8.1% | 20.5% | ||
| Q3 24 | 9.2% | 18.4% | ||
| Q2 24 | -7.6% | 19.7% |
资本支出强度AROCRVTY
| Q1 26 | — | 2.8% | ||
| Q4 25 | 23.3% | 2.6% | ||
| Q3 25 | 35.3% | 2.6% | ||
| Q2 25 | 29.1% | 2.6% | ||
| Q1 25 | 48.4% | 2.4% | ||
| Q4 24 | 30.0% | 3.4% | ||
| Q3 24 | 24.0% | 3.3% | ||
| Q2 24 | 33.7% | 3.2% |
现金转化率AROCRVTY
| Q1 26 | — | 3.09× | ||
| Q4 25 | 1.84× | 1.85× | ||
| Q3 25 | 2.31× | 2.97× | ||
| Q2 25 | 2.01× | 2.49× | ||
| Q1 25 | 1.63× | 3.03× | ||
| Q4 24 | 2.08× | 1.84× | ||
| Q3 24 | 2.58× | 1.57× | ||
| Q2 24 | 2.05× | 2.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AROC
| Horsepower Group Three | $112.6M | 30% |
| Horsepower Group Two | $108.5M | 29% |
| Horsepower Group One | $105.9M | 28% |
| Services | $32.9M | 9% |
| Over Counter Parts And Component Sales | $17.0M | 5% |
| Transferred At Point In Time | $1.4M | 0% |
RVTY
暂无分部数据
