vs
ARTS WAY MANUFACTURING CO INC（ARTW）与Axil Brands, Inc.（AXIL）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是ARTS WAY MANUFACTURING CO INC的1.6倍（$8.1M vs $5.1M），Axil Brands, Inc.净利率更高（8.7% vs -12.7%，领先21.4%），Axil Brands, Inc.同比增速更快（5.2% vs -17.9%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-1.0M），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -5.9%）
雅氏威制造是美国的生产企业，主打农业机械、模块化建筑与刀具产品，旗下拥有雅氏威、雅氏威科研、美国硬质合金刀具多个品牌，该企业曾为凯斯纽荷兰代工生产原厂离心风机。
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
ARTW vs AXIL — 直观对比
营收规模更大
AXIL
是对方的1.6倍
$5.1M
营收增速更快
AXIL
高出23.1%
-17.9%
净利率更高
AXIL
高出21.4%
-12.7%
自由现金流更多
AXIL
多$1.9M
$-1.0M
两年增速更快
AXIL
近两年复合增速
-5.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.1M | $8.1M |
| 净利润 | $-645.5K | $704.9K |
| 毛利率 | 18.6% | 68.1% |
| 营业利润率 | -11.2% | 11.1% |
| 净利率 | -12.7% | 8.7% |
| 营收同比 | -17.9% | 5.2% |
| 净利润同比 | -177.6% | 11.2% |
| 每股收益（稀释后） | $-0.13 | $0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARTWAXIL
| Q4 25 | $5.1M | $8.1M | ||
| Q3 25 | $6.4M | $6.9M | ||
| Q2 25 | $6.3M | $5.8M | ||
| Q1 25 | $5.1M | $6.9M | ||
| Q4 24 | $6.2M | $7.7M | ||
| Q3 24 | $5.9M | $5.9M | ||
| Q2 24 | $6.7M | $6.5M | ||
| Q1 24 | $5.7M | $6.5M |
净利润ARTWAXIL
| Q4 25 | $-645.5K | $704.9K | ||
| Q3 25 | $254.1K | $334.3K | ||
| Q2 25 | $1.5M | $-245.6K | ||
| Q1 25 | $-55.8K | $576.7K | ||
| Q4 24 | $832.0K | $633.7K | ||
| Q3 24 | $-26.2K | $-109.8K | ||
| Q2 24 | $-33.3K | $49.5K | ||
| Q1 24 | $-465.0K | $781.1K |
毛利率ARTWAXIL
| Q4 25 | 18.6% | 68.1% | ||
| Q3 25 | 27.5% | 67.6% | ||
| Q2 25 | 32.5% | 70.0% | ||
| Q1 25 | 29.1% | 71.7% | ||
| Q4 24 | 36.1% | 71.1% | ||
| Q3 24 | 28.9% | 71.0% | ||
| Q2 24 | 28.3% | 71.5% | ||
| Q1 24 | 25.7% | 71.5% |
营业利润率ARTWAXIL
| Q4 25 | -11.2% | 11.1% | ||
| Q3 25 | 5.4% | 6.0% | ||
| Q2 25 | 8.1% | 0.8% | ||
| Q1 25 | 0.0% | 8.4% | ||
| Q4 24 | 8.4% | 8.7% | ||
| Q3 24 | 2.6% | -2.4% | ||
| Q2 24 | 2.5% | 2.6% | ||
| Q1 24 | -6.6% | -1.6% |
净利率ARTWAXIL
| Q4 25 | -12.7% | 8.7% | ||
| Q3 25 | 4.0% | 4.9% | ||
| Q2 25 | 23.4% | -4.3% | ||
| Q1 25 | -1.1% | 8.3% | ||
| Q4 24 | 13.5% | 8.2% | ||
| Q3 24 | -0.4% | -1.9% | ||
| Q2 24 | -0.5% | 0.8% | ||
| Q1 24 | -8.1% | 12.1% |
每股收益（稀释后）ARTWAXIL
| Q4 25 | $-0.13 | $0.09 | ||
| Q3 25 | $0.05 | $0.04 | ||
| Q2 25 | $0.29 | $-0.03 | ||
| Q1 25 | $-0.01 | $0.07 | ||
| Q4 24 | $0.17 | $0.08 | ||
| Q3 24 | $-0.01 | $-0.02 | ||
| Q2 24 | $-0.01 | $0.11 | ||
| Q1 24 | $-0.09 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.8K | $5.0M |
| 总债务越低越好 | $2.5M | $138.3K |
| 股东权益账面价值 | $13.3M | $11.1M |
| 总资产 | $22.5M | $16.2M |
| 负债/权益比越低杠杆越低 | 0.19× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资ARTWAXIL
| Q4 25 | $4.8K | $5.0M | ||
| Q3 25 | $6.0K | $4.1M | ||
| Q2 25 | $4.5K | $4.8M | ||
| Q1 25 | $4.1K | $4.7M | ||
| Q4 24 | $1.9K | $5.2M | ||
| Q3 24 | $5.1K | $4.1M | ||
| Q2 24 | $4.5K | $3.3M | ||
| Q1 24 | $2.5K | $4.9M |
总债务ARTWAXIL
| Q4 25 | $2.5M | $138.3K | ||
| Q3 25 | — | $139.2K | ||
| Q2 25 | — | $140.2K | ||
| Q1 25 | — | $141.0K | ||
| Q4 24 | $2.1M | $143.3K | ||
| Q3 24 | $2.7M | $144.3K | ||
| Q2 24 | $2.7M | $146.6K | ||
| Q1 24 | $2.7M | — |
股东权益ARTWAXIL
| Q4 25 | $13.3M | $11.1M | ||
| Q3 25 | $13.9M | $10.2M | ||
| Q2 25 | $13.6M | $9.7M | ||
| Q1 25 | $12.1M | $9.7M | ||
| Q4 24 | $12.1M | $8.8M | ||
| Q3 24 | $11.3M | $7.9M | ||
| Q2 24 | $11.2M | $7.7M | ||
| Q1 24 | $11.2M | $8.8M |
总资产ARTWAXIL
| Q4 25 | $22.5M | $16.2M | ||
| Q3 25 | $21.8M | $15.4M | ||
| Q2 25 | $20.9M | $12.9M | ||
| Q1 25 | $21.0M | $13.0M | ||
| Q4 24 | $21.2M | $13.7M | ||
| Q3 24 | $23.5M | $11.4M | ||
| Q2 24 | $23.2M | $11.0M | ||
| Q1 24 | $24.3M | $12.7M |
负债/权益比ARTWAXIL
| Q4 25 | 0.19× | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.17× | 0.02× | ||
| Q3 24 | 0.24× | 0.02× | ||
| Q2 24 | 0.24× | 0.02× | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-889.2K | $934.8K |
| 自由现金流经营现金流 - 资本支出 | $-1.0M | $906.4K |
| 自由现金流率自由现金流/营收 | -20.6% | 11.1% |
| 资本支出强度资本支出/营收 | 3.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.33× |
| 过去12个月自由现金流最近4个季度 | $-1.5M | — |
8季度趋势，按日历期对齐
经营现金流ARTWAXIL
| Q4 25 | $-889.2K | $934.8K | ||
| Q3 25 | $-1.3M | $-739.2K | ||
| Q2 25 | $1.4M | $194.4K | ||
| Q1 25 | $-101.8K | $-169.9K | ||
| Q4 24 | $1.2M | $1.0M | ||
| Q3 24 | $282.4K | $897.3K | ||
| Q2 24 | $1.2M | $-336.6K | ||
| Q1 24 | $-99.3K | $-912.8K |
自由现金流ARTWAXIL
| Q4 25 | $-1.0M | $906.4K | ||
| Q3 25 | $-1.5M | $-747.6K | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $-184.5K | $-258.2K | ||
| Q4 24 | $1.1M | $941.1K | ||
| Q3 24 | $180.5K | — | ||
| Q2 24 | $1.0M | $-394.9K | ||
| Q1 24 | $-380.4K | $-922.1K |
自由现金流率ARTWAXIL
| Q4 25 | -20.6% | 11.1% | ||
| Q3 25 | -23.8% | -10.9% | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | -3.6% | -3.7% | ||
| Q4 24 | 17.6% | 12.2% | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 15.1% | -6.1% | ||
| Q1 24 | -6.6% | -14.3% |
资本支出强度ARTWAXIL
| Q4 25 | 3.0% | 0.3% | ||
| Q3 25 | 4.1% | 0.1% | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 1.6% | 1.3% | ||
| Q4 24 | 1.8% | 0.9% | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.4% | 0.9% | ||
| Q1 24 | 4.9% | 0.1% |
现金转化率ARTWAXIL
| Q4 25 | — | 1.33× | ||
| Q3 25 | -4.99× | -2.21× | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | — | -0.29× | ||
| Q4 24 | 1.44× | 1.59× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.80× | ||
| Q1 24 | — | -1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARTW
| Agricultural Products | $2.8M | 55% |
| Modular Buildings | $2.2M | 44% |
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
