vs
ARTS WAY MANUFACTURING CO INC(ARTW)与Forian Inc.(FORA)财务数据对比。点击上方公司名可切换其他公司
Forian Inc.的季度营收约是ARTS WAY MANUFACTURING CO INC的1.6倍($8.0M vs $5.1M),ARTS WAY MANUFACTURING CO INC净利率更高(-12.7% vs -22.9%,领先10.1%),Forian Inc.同比增速更快(37.0% vs -17.9%),过去两年Forian Inc.的营收复合增速更高(27.8% vs -5.9%)
雅氏威制造是美国的生产企业,主打农业机械、模块化建筑与刀具产品,旗下拥有雅氏威、雅氏威科研、美国硬质合金刀具多个品牌,该企业曾为凯斯纽荷兰代工生产原厂离心风机。
Forian Inc是一家专注于医疗健康领域的数据分析与技术服务商,提供SaaS模式的真实世界证据解决方案、临床决策支持工具及运营优化服务,客户覆盖生物制药企业、医疗机构及生命科学领域相关机构,助力提升诊疗效率、推动医学研究进展。
ARTW vs FORA — 直观对比
营收规模更大
FORA
是对方的1.6倍
$5.1M
营收增速更快
FORA
高出54.9%
-17.9%
净利率更高
ARTW
高出10.1%
-22.9%
两年增速更快
FORA
近两年复合增速
-5.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $5.1M | $8.0M |
| 净利润 | $-645.5K | $-1.8M |
| 毛利率 | 18.6% | 49.2% |
| 营业利润率 | -11.2% | -24.4% |
| 净利率 | -12.7% | -22.9% |
| 营收同比 | -17.9% | 37.0% |
| 净利润同比 | -177.6% | -1012.2% |
| 每股收益(稀释后) | $-0.13 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARTW
FORA
| Q4 25 | $5.1M | $8.0M | ||
| Q3 25 | $6.4M | $7.8M | ||
| Q2 25 | $6.3M | $7.5M | ||
| Q1 25 | $5.1M | $7.1M | ||
| Q4 24 | $6.2M | $5.8M | ||
| Q3 24 | $5.9M | $4.7M | ||
| Q2 24 | $6.7M | $4.8M | ||
| Q1 24 | $5.7M | $4.9M |
净利润
ARTW
FORA
| Q4 25 | $-645.5K | $-1.8M | ||
| Q3 25 | $254.1K | $-151.2K | ||
| Q2 25 | $1.5M | $224.8K | ||
| Q1 25 | $-55.8K | $-1.1M | ||
| Q4 24 | $832.0K | $199.7K | ||
| Q3 24 | $-26.2K | $-204.9K | ||
| Q2 24 | $-33.3K | $-2.6M | ||
| Q1 24 | $-465.0K | $-1.2M |
毛利率
ARTW
FORA
| Q4 25 | 18.6% | 49.2% | ||
| Q3 25 | 27.5% | 51.6% | ||
| Q2 25 | 32.5% | 56.8% | ||
| Q1 25 | 29.1% | 55.6% | ||
| Q4 24 | 36.1% | 58.3% | ||
| Q3 24 | 28.9% | 70.1% | ||
| Q2 24 | 28.3% | 62.2% | ||
| Q1 24 | 25.7% | 65.1% |
营业利润率
ARTW
FORA
| Q4 25 | -11.2% | -24.4% | ||
| Q3 25 | 5.4% | -6.1% | ||
| Q2 25 | 8.1% | 0.6% | ||
| Q1 25 | 0.0% | -19.8% | ||
| Q4 24 | 8.4% | -24.9% | ||
| Q3 24 | 2.6% | -17.0% | ||
| Q2 24 | 2.5% | -62.2% | ||
| Q1 24 | -6.6% | -36.3% |
净利率
ARTW
FORA
| Q4 25 | -12.7% | -22.9% | ||
| Q3 25 | 4.0% | -1.9% | ||
| Q2 25 | 23.4% | 3.0% | ||
| Q1 25 | -1.1% | -16.0% | ||
| Q4 24 | 13.5% | 3.4% | ||
| Q3 24 | -0.4% | -4.4% | ||
| Q2 24 | -0.5% | -53.4% | ||
| Q1 24 | -8.1% | -24.9% |
每股收益(稀释后)
ARTW
FORA
| Q4 25 | $-0.13 | $-0.06 | ||
| Q3 25 | $0.05 | $0.00 | ||
| Q2 25 | $0.29 | $0.01 | ||
| Q1 25 | $-0.01 | $-0.04 | ||
| Q4 24 | $0.17 | $0.01 | ||
| Q3 24 | $-0.01 | $-0.01 | ||
| Q2 24 | $-0.01 | $-0.08 | ||
| Q1 24 | $-0.09 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.8K | $31.6M |
| 总债务越低越好 | $2.5M | — |
| 股东权益账面价值 | $13.3M | $29.8M |
| 总资产 | $22.5M | $44.1M |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
ARTW
FORA
| Q4 25 | $4.8K | $31.6M | ||
| Q3 25 | $6.0K | $28.2M | ||
| Q2 25 | $4.5K | $35.6M | ||
| Q1 25 | $4.1K | $35.7M | ||
| Q4 24 | $1.9K | $35.1M | ||
| Q3 24 | $5.1K | $49.4M | ||
| Q2 24 | $4.5K | $48.0M | ||
| Q1 24 | $2.5K | $47.4M |
总债务
ARTW
FORA
| Q4 25 | $2.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.7M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $2.7M | — |
股东权益
ARTW
FORA
| Q4 25 | $13.3M | $29.8M | ||
| Q3 25 | $13.9M | $31.1M | ||
| Q2 25 | $13.6M | $30.9M | ||
| Q1 25 | $12.1M | $30.0M | ||
| Q4 24 | $12.1M | $30.1M | ||
| Q3 24 | $11.3M | $28.4M | ||
| Q2 24 | $11.2M | $27.2M | ||
| Q1 24 | $11.2M | $28.1M |
总资产
ARTW
FORA
| Q4 25 | $22.5M | $44.1M | ||
| Q3 25 | $21.8M | $41.3M | ||
| Q2 25 | $20.9M | $48.5M | ||
| Q1 25 | $21.0M | $48.6M | ||
| Q4 24 | $21.2M | $47.2M | ||
| Q3 24 | $23.5M | $57.5M | ||
| Q2 24 | $23.2M | $58.4M | ||
| Q1 24 | $24.3M | $57.5M |
负债/权益比
ARTW
FORA
| Q4 25 | 0.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-889.2K | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.0M | — |
| 自由现金流率自由现金流/营收 | -20.6% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.5M | — |
8季度趋势,按日历期对齐
经营现金流
ARTW
FORA
| Q4 25 | $-889.2K | $3.2M | ||
| Q3 25 | $-1.3M | $-439.7K | ||
| Q2 25 | $1.4M | $-344.5K | ||
| Q1 25 | $-101.8K | $448.2K | ||
| Q4 24 | $1.2M | $1.7M | ||
| Q3 24 | $282.4K | $764.1K | ||
| Q2 24 | $1.2M | $-23.1K | ||
| Q1 24 | $-99.3K | $-2.2M |
自由现金流
ARTW
FORA
| Q4 25 | $-1.0M | — | ||
| Q3 25 | $-1.5M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $-184.5K | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $180.5K | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | $-380.4K | — |
自由现金流率
ARTW
FORA
| Q4 25 | -20.6% | — | ||
| Q3 25 | -23.8% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | -3.6% | — | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | -6.6% | — |
资本支出强度
ARTW
FORA
| Q4 25 | 3.0% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.8% | 0.0% | ||
| Q3 24 | 1.7% | 0.0% | ||
| Q2 24 | 3.4% | 0.0% | ||
| Q1 24 | 4.9% | 0.0% |
现金转化率
ARTW
FORA
| Q4 25 | — | — | ||
| Q3 25 | -4.99× | — | ||
| Q2 25 | 0.91× | -1.53× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.44× | 8.76× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARTW
| Agricultural Products | $2.8M | 55% |
| Modular Buildings | $2.2M | 44% |
FORA
| Financial Services Revenues | $7.3M | 92% |
| Other | $669.0K | 8% |