vs
ARTS WAY MANUFACTURING CO INC(ARTW)与MESABI TRUST(MSB)财务数据对比。点击上方公司名可切换其他公司
ARTS WAY MANUFACTURING CO INC的季度营收约是MESABI TRUST的1.4倍($5.1M vs $3.6M),MESABI TRUST净利率更高(77.1% vs -12.7%,领先89.8%),ARTS WAY MANUFACTURING CO INC同比增速更快(-17.9% vs -95.5%),过去两年ARTS WAY MANUFACTURING CO INC的营收复合增速更高(-5.9% vs -24.1%)
雅氏威制造是美国的生产企业,主打农业机械、模块化建筑与刀具产品,旗下拥有雅氏威、雅氏威科研、美国硬质合金刀具多个品牌,该企业曾为凯斯纽荷兰代工生产原厂离心风机。
梅萨比信托是一家总部位于美国的特许权信托机构,持有明尼苏达州梅萨比山脉铁矿开采资产的特许权权益,主要通过与铁矿石生产销售挂钩的特许权使用费获得收益,服务于全球钢铁制造市场。
ARTW vs MSB — 直观对比
营收规模更大
ARTW
是对方的1.4倍
$3.6M
营收增速更快
ARTW
高出77.6%
-95.5%
净利率更高
MSB
高出89.8%
-12.7%
两年增速更快
ARTW
近两年复合增速
-24.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.1M | $3.6M |
| 净利润 | $-645.5K | $2.8M |
| 毛利率 | 18.6% | 77.1% |
| 营业利润率 | -11.2% | — |
| 净利率 | -12.7% | 77.1% |
| 营收同比 | -17.9% | -95.5% |
| 净利润同比 | -177.6% | -96.5% |
| 每股收益(稀释后) | $-0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARTW
MSB
| Q4 25 | $5.1M | $3.6M | ||
| Q3 25 | $6.4M | $5.6M | ||
| Q2 25 | $6.3M | $4.7M | ||
| Q1 25 | $5.1M | $6.9M | ||
| Q4 24 | $6.2M | $79.0M | ||
| Q3 24 | $5.9M | $6.5M | ||
| Q2 24 | $6.7M | $6.3M | ||
| Q1 24 | $5.7M | $6.2M |
净利润
ARTW
MSB
| Q4 25 | $-645.5K | $2.8M | ||
| Q3 25 | $254.1K | $4.7M | ||
| Q2 25 | $1.5M | $3.6M | ||
| Q1 25 | $-55.8K | $6.1M | ||
| Q4 24 | $832.0K | $78.3M | ||
| Q3 24 | $-26.2K | $5.4M | ||
| Q2 24 | $-33.3K | $3.5M | ||
| Q1 24 | $-465.0K | $4.7M |
毛利率
ARTW
MSB
| Q4 25 | 18.6% | 77.1% | ||
| Q3 25 | 27.5% | 84.6% | ||
| Q2 25 | 32.5% | 76.7% | ||
| Q1 25 | 29.1% | 88.5% | ||
| Q4 24 | 36.1% | 99.1% | ||
| Q3 24 | 28.9% | 83.2% | ||
| Q2 24 | 28.3% | 55.7% | ||
| Q1 24 | 25.7% | 75.3% |
营业利润率
ARTW
MSB
| Q4 25 | -11.2% | — | ||
| Q3 25 | 5.4% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | -6.6% | — |
净利率
ARTW
MSB
| Q4 25 | -12.7% | 77.1% | ||
| Q3 25 | 4.0% | 84.6% | ||
| Q2 25 | 23.4% | 76.7% | ||
| Q1 25 | -1.1% | 88.5% | ||
| Q4 24 | 13.5% | 99.1% | ||
| Q3 24 | -0.4% | 83.2% | ||
| Q2 24 | -0.5% | 55.7% | ||
| Q1 24 | -8.1% | 75.3% |
每股收益(稀释后)
ARTW
MSB
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.29 | — | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | $0.17 | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.8K | — |
| 总债务越低越好 | $2.5M | — |
| 股东权益账面价值 | $13.3M | $21.1M |
| 总资产 | $22.5M | $26.0M |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
ARTW
MSB
| Q4 25 | $4.8K | — | ||
| Q3 25 | $6.0K | — | ||
| Q2 25 | $4.5K | — | ||
| Q1 25 | $4.1K | — | ||
| Q4 24 | $1.9K | — | ||
| Q3 24 | $5.1K | — | ||
| Q2 24 | $4.5K | — | ||
| Q1 24 | $2.5K | — |
总债务
ARTW
MSB
| Q4 25 | $2.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.7M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $2.7M | — |
股东权益
ARTW
MSB
| Q4 25 | $13.3M | $21.1M | ||
| Q3 25 | $13.9M | $22.8M | ||
| Q2 25 | $13.6M | $19.6M | ||
| Q1 25 | $12.1M | $23.3M | ||
| Q4 24 | $12.1M | $95.3M | ||
| Q3 24 | $11.3M | $22.1M | ||
| Q2 24 | $11.2M | $20.7M | ||
| Q1 24 | $11.2M | $21.0M |
总资产
ARTW
MSB
| Q4 25 | $22.5M | $26.0M | ||
| Q3 25 | $21.8M | $24.8M | ||
| Q2 25 | $20.9M | $27.4M | ||
| Q1 25 | $21.0M | $101.7M | ||
| Q4 24 | $21.2M | $100.7M | ||
| Q3 24 | $23.5M | $26.2M | ||
| Q2 24 | $23.2M | $25.1M | ||
| Q1 24 | $24.3M | $26.7M |
负债/权益比
ARTW
MSB
| Q4 25 | 0.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-889.2K | $3.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.0M | — |
| 自由现金流率自由现金流/营收 | -20.6% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | $-1.5M | — |
8季度趋势,按日历期对齐
经营现金流
ARTW
MSB
| Q4 25 | $-889.2K | $3.5M | ||
| Q3 25 | $-1.3M | $4.4M | ||
| Q2 25 | $1.4M | $2.1M | ||
| Q1 25 | $-101.8K | $93.9M | ||
| Q4 24 | $1.2M | $78.2M | ||
| Q3 24 | $282.4K | $3.8M | ||
| Q2 24 | $1.2M | $2.5M | ||
| Q1 24 | $-99.3K | $14.6M |
自由现金流
ARTW
MSB
| Q4 25 | $-1.0M | — | ||
| Q3 25 | $-1.5M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $-184.5K | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $180.5K | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | $-380.4K | — |
自由现金流率
ARTW
MSB
| Q4 25 | -20.6% | — | ||
| Q3 25 | -23.8% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | -3.6% | — | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | -6.6% | — |
资本支出强度
ARTW
MSB
| Q4 25 | 3.0% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 4.9% | — |
现金转化率
ARTW
MSB
| Q4 25 | — | 1.27× | ||
| Q3 25 | -4.99× | 0.92× | ||
| Q2 25 | 0.91× | 0.57× | ||
| Q1 25 | — | 15.48× | ||
| Q4 24 | 1.44× | 1.00× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 3.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARTW
| Agricultural Products | $2.8M | 55% |
| Modular Buildings | $2.2M | 44% |
MSB
暂无分部数据