vs
艾睿电子(ARW)与优傲机器人(UUU)财务数据对比。点击上方公司名可切换其他公司
艾睿电子的季度营收约是优傲机器人的11508.5倍($8.7B vs $760.0K)。艾睿电子净利率更高(2.2% vs -131.6%,领先133.8%)。艾睿电子同比增速更快(20.1% vs -89.4%)。过去两年艾睿电子的营收复合增速更高(12.4% vs -59.6%)
艾睿电子是总部位于美国科罗拉多州森特纳尼尔的企业,为全球客户提供电子元器件与企业计算产品,面向原始设备制造商、增值经销商、合同制造商等商业客户提供分销及增值服务,位列美国财富500强第154位。
优傲机器人是一家位于丹麦欧登塞的制造商,主打小型灵活的工业协作机械臂(协作机器人)业务。自2015年起,该公司归属美国自动测试设备设计与制造商泰瑞达旗下。
ARW vs UUU — 直观对比
营收规模更大
ARW
是对方的11508.5倍
$760.0K
营收增速更快
ARW
高出109.5%
-89.4%
净利率更高
ARW
高出133.8%
-131.6%
两年增速更快
ARW
近两年复合增速
-59.6%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $8.7B | $760.0K |
| 净利润 | $194.6M | $-999.8K |
| 毛利率 | 11.5% | 60.4% |
| 营业利润率 | 3.4% | -122.2% |
| 净利率 | 2.2% | -131.6% |
| 营收同比 | 20.1% | -89.4% |
| 净利润同比 | 96.2% | -273.3% |
| 每股收益(稀释后) | $3.74 | $-0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARW
UUU
| Q4 25 | $8.7B | — | ||
| Q3 25 | $7.7B | $760.0K | ||
| Q2 25 | $7.6B | $3.8M | ||
| Q1 25 | $6.8B | $6.2M | ||
| Q4 24 | $7.3B | $5.5M | ||
| Q3 24 | $6.8B | $7.2M | ||
| Q2 24 | $6.9B | $4.6M | ||
| Q1 24 | $6.9B | $4.4M |
净利润
ARW
UUU
| Q4 25 | $194.6M | — | ||
| Q3 25 | $109.2M | $-999.8K | ||
| Q2 25 | $187.7M | $1.8M | ||
| Q1 25 | $79.7M | $1.3M | ||
| Q4 24 | $99.2M | $-936.6K | ||
| Q3 24 | $100.6M | $577.0K | ||
| Q2 24 | $108.7M | $-442.2K | ||
| Q1 24 | $83.6M | $-776.7K |
毛利率
ARW
UUU
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.8% | 60.4% | ||
| Q2 25 | 11.2% | 18.2% | ||
| Q1 25 | 11.4% | 43.7% | ||
| Q4 24 | 11.0% | 18.5% | ||
| Q3 24 | 11.5% | 27.7% | ||
| Q2 24 | 12.3% | 23.7% | ||
| Q1 24 | 12.4% | 24.3% |
营业利润率
ARW
UUU
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.3% | -122.2% | ||
| Q2 25 | 2.5% | -13.9% | ||
| Q1 25 | 2.3% | 15.9% | ||
| Q4 24 | 2.7% | -15.7% | ||
| Q3 24 | 2.6% | 9.4% | ||
| Q2 24 | 3.1% | -8.6% | ||
| Q1 24 | 2.7% | -16.7% |
净利率
ARW
UUU
| Q4 25 | 2.2% | — | ||
| Q3 25 | 1.4% | -131.6% | ||
| Q2 25 | 2.5% | 47.3% | ||
| Q1 25 | 1.2% | 20.9% | ||
| Q4 24 | 1.4% | -16.9% | ||
| Q3 24 | 1.5% | 8.0% | ||
| Q2 24 | 1.6% | -9.6% | ||
| Q1 24 | 1.2% | -17.5% |
每股收益(稀释后)
ARW
UUU
| Q4 25 | $3.74 | — | ||
| Q3 25 | $2.09 | $-0.43 | ||
| Q2 25 | $3.59 | $0.78 | ||
| Q1 25 | $1.51 | $0.56 | ||
| Q4 24 | $1.87 | $-0.40 | ||
| Q3 24 | $1.88 | $0.25 | ||
| Q2 24 | $2.01 | $-0.19 | ||
| Q1 24 | $1.53 | $-0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $306.5M | $5.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.6B | $3.7M |
| 总资产 | $29.1B | $6.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ARW
UUU
| Q4 25 | $306.5M | — | ||
| Q3 25 | $213.6M | $5.2M | ||
| Q2 25 | $222.0M | — | ||
| Q1 25 | $231.9M | $348.1K | ||
| Q4 24 | $188.8M | $58.9K | ||
| Q3 24 | $248.0M | $234.2K | ||
| Q2 24 | $213.0M | $321.5K | ||
| Q1 24 | $242.8M | $65.1K |
股东权益
ARW
UUU
| Q4 25 | $6.6B | — | ||
| Q3 25 | $6.4B | $3.7M | ||
| Q2 25 | $6.3B | $7.0M | ||
| Q1 25 | $5.9B | $5.2M | ||
| Q4 24 | $5.8B | $4.2M | ||
| Q3 24 | $6.0B | $5.1M | ||
| Q2 24 | $5.7B | $4.5M | ||
| Q1 24 | $5.7B | $5.0M |
总资产
ARW
UUU
| Q4 25 | $29.1B | — | ||
| Q3 25 | $24.5B | $6.8M | ||
| Q2 25 | $24.3B | $7.6M | ||
| Q1 25 | $21.4B | $9.8M | ||
| Q4 24 | $21.8B | $9.6M | ||
| Q3 24 | $20.9B | $12.9M | ||
| Q2 24 | $20.1B | $8.7M | ||
| Q1 24 | $20.3B | $8.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $199.9M | $1.2M |
| 自由现金流经营现金流 - 资本支出 | $172.6M | — |
| 自由现金流率自由现金流/营收 | 2.0% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.03× | — |
| 过去12个月自由现金流最近4个季度 | $-37.2M | — |
8季度趋势,按日历期对齐
经营现金流
ARW
UUU
| Q4 25 | $199.9M | — | ||
| Q3 25 | $-281.7M | $1.2M | ||
| Q2 25 | $-205.9M | $2.8M | ||
| Q1 25 | $351.7M | $-311.6K | ||
| Q4 24 | $326.5M | $2.5M | ||
| Q3 24 | $80.6M | $-2.1M | ||
| Q2 24 | $320.2M | $-1.2M | ||
| Q1 24 | $403.2M | $378.1K |
自由现金流
ARW
UUU
| Q4 25 | $172.6M | — | ||
| Q3 25 | $-312.0M | — | ||
| Q2 25 | $-224.5M | — | ||
| Q1 25 | $326.7M | — | ||
| Q4 24 | $303.9M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $298.1M | — | ||
| Q1 24 | $373.7M | — |
自由现金流率
ARW
UUU
| Q4 25 | 2.0% | — | ||
| Q3 25 | -4.0% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 5.4% | — |
资本支出强度
ARW
UUU
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
ARW
UUU
| Q4 25 | 1.03× | — | ||
| Q3 25 | -2.58× | — | ||
| Q2 25 | -1.10× | 1.52× | ||
| Q1 25 | 4.41× | -0.24× | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 0.80× | -3.61× | ||
| Q2 24 | 2.95× | — | ||
| Q1 24 | 4.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图