vs
Accelerant Holdings(ARX)与Hagerty, Inc.(HGTY)财务数据对比。点击上方公司名可切换其他公司
Accelerant Holdings的季度营收约是Hagerty, Inc.的1.8倍($267.4M vs $150.8M)。Hagerty, Inc.净利率更高(18.9% vs -511.9%,领先530.8%)
Accelerant Holdings是一家全球特种保险与再保险科技平台,依托先进数据分析和风险评估工具,为保险公司、总代理及承保合作伙伴提供定制化风险解决方案,优化承保流程,业务覆盖北美及欧洲的商业和特种保险领域。
哈格蒂(Hagerty, Inc.)是美国知名汽车生活方式及会员服务企业,同时是全球规模最大的经典老爷车特种保险供应商,总部位于密歇根州特拉弗斯城,业务范围覆盖加拿大、德国及英国市场。
ARX vs HGTY — 直观对比
营收规模更大
ARX
是对方的1.8倍
$150.8M
净利率更高
HGTY
高出530.8%
-511.9%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $267.4M | $150.8M |
| 净利润 | $-1.4B | $28.6M |
| 毛利率 | — | — |
| 营业利润率 | -507.7% | 26.3% |
| 净利率 | -511.9% | 18.9% |
| 营收同比 | — | 30.7% |
| 净利润同比 | — | 238.4% |
| 每股收益(稀释后) | $-6.99 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARX
HGTY
| Q4 25 | — | $150.8M | ||
| Q3 25 | $267.4M | $190.0M | ||
| Q2 25 | $219.1M | $188.5M | ||
| Q1 25 | — | $148.4M | ||
| Q4 24 | — | $115.4M | ||
| Q3 24 | — | $157.7M | ||
| Q2 24 | — | $155.6M | ||
| Q1 24 | — | $120.1M |
净利润
ARX
HGTY
| Q4 25 | — | $28.6M | ||
| Q3 25 | $-1.4B | $46.2M | ||
| Q2 25 | $8.8M | $47.2M | ||
| Q1 25 | — | $27.3M | ||
| Q4 24 | — | $8.4M | ||
| Q3 24 | — | $19.0M | ||
| Q2 24 | — | $42.7M | ||
| Q1 24 | — | $8.2M |
营业利润率
ARX
HGTY
| Q4 25 | — | 26.3% | ||
| Q3 25 | -507.7% | 18.1% | ||
| Q2 25 | 10.2% | 25.3% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 24.5% | ||
| Q1 24 | — | 10.2% |
净利率
ARX
HGTY
| Q4 25 | — | 18.9% | ||
| Q3 25 | -511.9% | 24.3% | ||
| Q2 25 | 4.0% | 25.0% | ||
| Q1 25 | — | 18.4% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 6.8% |
每股收益(稀释后)
ARX
HGTY
| Q4 25 | — | — | ||
| Q3 25 | $-6.99 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $160.2M |
| 总债务越低越好 | $121.9M | $177.9M |
| 股东权益账面价值 | $676.1M | $221.3M |
| 总资产 | $7.9B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.18× | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
ARX
HGTY
| Q4 25 | — | $160.2M | ||
| Q3 25 | $1.6B | $290.5M | ||
| Q2 25 | $1.4B | $259.6M | ||
| Q1 25 | — | $232.7M | ||
| Q4 24 | — | $178.7M | ||
| Q3 24 | — | $208.9M | ||
| Q2 24 | — | $186.4M | ||
| Q1 24 | — | $131.2M |
总债务
ARX
HGTY
| Q4 25 | — | $177.9M | ||
| Q3 25 | $121.9M | $104.4M | ||
| Q2 25 | $126.7M | $153.4M | ||
| Q1 25 | — | $132.6M | ||
| Q4 24 | — | $105.0M | ||
| Q3 24 | — | $122.9M | ||
| Q2 24 | — | $98.0M | ||
| Q1 24 | — | $91.5M |
股东权益
ARX
HGTY
| Q4 25 | — | $221.3M | ||
| Q3 25 | $676.1M | $211.7M | ||
| Q2 25 | $346.2M | $172.3M | ||
| Q1 25 | — | $162.9M | ||
| Q4 24 | — | $150.3M | ||
| Q3 24 | — | $148.3M | ||
| Q2 24 | — | $94.4M | ||
| Q1 24 | — | $93.5M |
总资产
ARX
HGTY
| Q4 25 | — | $2.1B | ||
| Q3 25 | $7.9B | $2.2B | ||
| Q2 25 | $7.5B | $2.0B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.6B |
负债/权益比
ARX
HGTY
| Q4 25 | — | 0.80× | ||
| Q3 25 | 0.18× | 0.49× | ||
| Q2 25 | 0.37× | 0.89× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | 0.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.9M | $29.1M |
| 自由现金流经营现金流 - 资本支出 | — | $23.1M |
| 自由现金流率自由现金流/营收 | — | 15.3% |
| 资本支出强度资本支出/营收 | — | 4.0% |
| 现金转化率经营现金流/净利润 | — | 1.02× |
| 过去12个月自由现金流最近4个季度 | — | $194.5M |
8季度趋势,按日历期对齐
经营现金流
ARX
HGTY
| Q4 25 | — | $29.1M | ||
| Q3 25 | $73.9M | $92.2M | ||
| Q2 25 | $309.3M | $53.9M | ||
| Q1 25 | — | $43.8M | ||
| Q4 24 | — | $-12.6M | ||
| Q3 24 | — | $67.4M | ||
| Q2 24 | — | $64.0M | ||
| Q1 24 | — | $58.2M |
自由现金流
ARX
HGTY
| Q4 25 | — | $23.1M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $47.7M | ||
| Q1 25 | — | $38.4M | ||
| Q4 24 | — | $-16.7M | ||
| Q3 24 | — | $62.0M | ||
| Q2 24 | — | $56.6M | ||
| Q1 24 | — | $53.7M |
自由现金流率
ARX
HGTY
| Q4 25 | — | 15.3% | ||
| Q3 25 | — | 44.9% | ||
| Q2 25 | — | 25.3% | ||
| Q1 25 | — | 25.9% | ||
| Q4 24 | — | -14.5% | ||
| Q3 24 | — | 39.3% | ||
| Q2 24 | — | 36.4% | ||
| Q1 24 | — | 44.7% |
资本支出强度
ARX
HGTY
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 3.8% |
现金转化率
ARX
HGTY
| Q4 25 | — | 1.02× | ||
| Q3 25 | — | 2.00× | ||
| Q2 25 | 35.15× | 1.14× | ||
| Q1 25 | — | 1.61× | ||
| Q4 24 | — | -1.50× | ||
| Q3 24 | — | 3.55× | ||
| Q2 24 | — | 1.50× | ||
| Q1 24 | — | 7.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARX
| Underwriting Segment | $117.6M | 44% |
| Exchange Services Segment | $85.0M | 32% |
| Other | $64.8M | 24% |
HGTY
暂无分部数据