vs
亚玛芬体育（AS）与ASGN Inc（ASGN）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是ASGN Inc的1.1倍（$1.1B vs $970.0M），亚玛芬体育净利率更高（1.8% vs 0.6%，领先1.2%），亚玛芬体育自由现金流更多（$92.2M vs $9.1M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
ASGN Inc是总部位于美国的领先专业服务与人力资源解决方案供应商，主营信息技术、创意设计、生命科学、工程等领域的技术人才供给及咨询服务，主要服务北美地区的企业级客户。
AS vs ASGN — 直观对比
营收规模更大
AS
是对方的1.1倍
$970.0M
净利率更高
AS
高出1.2%
0.6%
自由现金流更多
AS
多$83.1M
$9.1M
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $970.0M |
| 净利润 | $19.0M | $5.5M |
| 毛利率 | 52.8% | 27.5% |
| 营业利润率 | 12.4% | 2.9% |
| 净利率 | 1.8% | 0.6% |
| 营收同比 | — | -3.0% |
| 净利润同比 | — | -73.7% |
| 每股收益（稀释后） | $0.05 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASASGN
| Q1 26 | — | $970.0M | ||
| Q4 25 | — | $980.1M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $968.3M | ||
| Q4 24 | — | $985.0M | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B |
净利润ASASGN
| Q1 26 | — | $5.5M | ||
| Q4 25 | — | $25.2M | ||
| Q3 25 | — | $38.1M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $20.9M | ||
| Q4 24 | — | $42.4M | ||
| Q3 24 | — | $47.5M | ||
| Q2 24 | — | $47.2M |
毛利率ASASGN
| Q1 26 | — | 27.5% | ||
| Q4 25 | — | 28.9% | ||
| Q3 25 | — | 29.4% | ||
| Q2 25 | — | 28.7% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.1% | ||
| Q2 24 | — | 29.1% |
营业利润率ASASGN
| Q1 26 | — | 2.9% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 7.8% |
净利率ASASGN
| Q1 26 | — | 0.6% | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 4.6% |
每股收益（稀释后）ASASGN
| Q1 26 | — | $0.13 | ||
| Q4 25 | — | $0.58 | ||
| Q3 25 | — | $0.87 | ||
| Q2 25 | — | $0.67 | ||
| Q1 25 | — | $0.48 | ||
| Q4 24 | — | $0.94 | ||
| Q3 24 | — | $1.06 | ||
| Q2 24 | — | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $143.6M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | — | $1.8B |
| 总资产 | — | $4.0B |
| 负债/权益比越低杠杆越低 | — | 0.82× |
8季度趋势，按日历期对齐
现金及短期投资ASASGN
| Q1 26 | — | $143.6M | ||
| Q4 25 | — | $161.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $205.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务ASASGN
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B |
股东权益ASASGN
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.8B |
总资产ASASGN
| Q1 26 | — | $4.0B | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $3.5B |
负债/权益比ASASGN
| Q1 26 | — | 0.82× | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 0.64× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $9.1M |
| 自由现金流率自由现金流/营收 | 8.8% | 0.9% |
| 资本支出强度资本支出/营收 | 2.1% | 1.0% |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $290.6M |
8季度趋势，按日历期对齐
经营现金流ASASGN
| Q1 26 | — | — | ||
| Q4 25 | — | $102.3M | ||
| Q3 25 | — | $83.9M | ||
| Q2 25 | — | $124.9M | ||
| Q1 25 | — | $16.8M | ||
| Q4 24 | — | $100.2M | ||
| Q3 24 | — | $135.8M | ||
| Q2 24 | — | $90.7M |
自由现金流ASASGN
| Q1 26 | — | $9.1M | ||
| Q4 25 | — | $93.7M | ||
| Q3 25 | — | $72.0M | ||
| Q2 25 | — | $115.8M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $88.9M | ||
| Q3 24 | — | $127.9M | ||
| Q2 24 | — | $85.4M |
自由现金流率ASASGN
| Q1 26 | — | 0.9% | ||
| Q4 25 | — | 9.6% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | 8.3% |
资本支出强度ASASGN
| Q1 26 | — | 1.0% | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.5% |
现金转化率ASASGN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.06× | ||
| Q3 25 | — | 2.20× | ||
| Q2 25 | — | 4.26× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 2.36× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 1.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
ASGN
暂无分部数据
