vs
亚玛芬体育(AS)与BGC Group, Inc.(BGC)财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是BGC Group, Inc.的1.1倍($1.1B vs $955.5M),BGC Group, Inc.净利率更高(8.4% vs 1.8%,领先6.6%)
亚玛芬体育是芬兰跨国运动装备企业,总部位于赫尔辛基,成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团,后逐步转型专注于体育用品的生产与营销,现有员工超9700人,2018年起成为中国安踏体育旗下子公司。
BGC集团是一家总部位于纽约和伦敦的美国全球性金融服务企业,最初隶属于康托·菲茨杰拉德集团,2004年正式独立运营,业务范围覆盖全球金融市场相关服务领域。
AS vs BGC — 直观对比
营收规模更大
AS
是对方的1.1倍
$955.5M
净利率更高
BGC
高出6.6%
1.8%
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $955.5M |
| 净利润 | $19.0M | $80.6M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 8.4% |
| 营收同比 | — | 43.8% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.05 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AS
BGC
| Q1 26 | — | $955.5M | ||
| Q4 25 | — | $638.6M | ||
| Q3 25 | — | $620.8M | ||
| Q2 25 | — | $648.0M | ||
| Q1 25 | — | $534.6M | ||
| Q4 24 | — | $475.2M | ||
| Q3 24 | — | $448.9M | ||
| Q2 24 | — | $435.0M |
净利润
AS
BGC
| Q1 26 | — | $80.6M | ||
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $27.9M | ||
| Q2 25 | — | $57.5M | ||
| Q1 25 | — | $55.2M | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | — | $14.7M | ||
| Q2 24 | — | $37.8M |
营业利润率
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 12.7% |
净利率
AS
BGC
| Q1 26 | — | 8.4% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 8.7% |
每股收益(稀释后)
AS
BGC
| Q1 26 | — | $0.17 | ||
| Q4 25 | — | $0.03 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $0.11 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $781.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $1.1B |
| 总资产 | — | $5.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AS
BGC
| Q1 26 | — | $781.0M | ||
| Q4 25 | — | $851.5M | ||
| Q3 25 | — | $774.9M | ||
| Q2 25 | — | $827.8M | ||
| Q1 25 | — | $966.4M | ||
| Q4 24 | — | $711.6M | ||
| Q3 24 | — | $563.5M | ||
| Q2 24 | — | $571.7M |
总债务
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B |
股东权益
AS
BGC
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $972.5M | ||
| Q3 25 | — | $965.3M | ||
| Q2 25 | — | $930.5M | ||
| Q1 25 | — | $963.8M | ||
| Q4 24 | — | $898.5M | ||
| Q3 24 | — | $860.1M | ||
| Q2 24 | — | $858.1M |
总资产
AS
BGC
| Q1 26 | — | $5.9B | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $5.8B | ||
| Q2 25 | — | $4.9B | ||
| Q1 25 | — | $4.9B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.3B |
负债/权益比
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.58× | ||
| Q3 25 | — | 1.90× | ||
| Q2 25 | — | 1.97× | ||
| Q1 25 | — | 1.19× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 1.68× | ||
| Q2 24 | — | 1.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | $180.4M | ||
| Q3 25 | — | $141.9M | ||
| Q2 25 | — | $71.2M | ||
| Q1 25 | — | $839.0K | ||
| Q4 24 | — | $251.9M | ||
| Q3 24 | — | $88.3M | ||
| Q2 24 | — | $-53.0M |
自由现金流
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | $175.1M | ||
| Q3 25 | — | $137.2M | ||
| Q2 25 | — | $65.0M | ||
| Q1 25 | — | $-4.4M | ||
| Q4 24 | — | $245.6M | ||
| Q3 24 | — | $78.8M | ||
| Q2 24 | — | $-63.5M |
自由现金流率
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | 27.4% | ||
| Q3 25 | — | 22.1% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | 51.7% | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | -14.6% |
资本支出强度
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.4% |
现金转化率
AS
BGC
| Q1 26 | — | — | ||
| Q4 25 | — | 12.55× | ||
| Q3 25 | — | 5.09× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 9.99× | ||
| Q3 24 | — | 5.99× | ||
| Q2 24 | — | -1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
BGC
| Commissions | $752.9M | 79% |
| Principal transactions | $142.9M | 15% |
| Data, network and post-trade | $34.5M | 4% |
| Other revenues | $10.3M | 1% |
| Fees from related parties | $4.3M | 0% |