vs
亚玛芬体育（AS）与AMERICOLD REALTY TRUST（COLD）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是AMERICOLD REALTY TRUST的1.6倍（$1.1B vs $643.1M），亚玛芬体育净利率更高（1.8% vs -13.7%，领先15.5%），亚玛芬体育自由现金流更多（$92.2M vs $-12.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Americold Realty Trust是总部位于美国佐治亚州亚特兰大的温控仓储及运输企业，主营现代化商用温控仓储业务，通过冷链体系存储易腐货物，是食品保鲜供应链的重要参与方，为全球第二大温控仓储及配送服务提供商。
AS vs COLD — 直观对比
营收规模更大
AS
是对方的1.6倍
$643.1M
净利率更高
AS
高出15.5%
-13.7%
自由现金流更多
AS
多$104.4M
$-12.2M
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $643.1M |
| 净利润 | $19.0M | $-88.3M |
| 毛利率 | 52.8% | 31.3% |
| 营业利润率 | 12.4% | -10.8% |
| 净利率 | 1.8% | -13.7% |
| 营收同比 | — | -0.7% |
| 净利润同比 | — | -143.9% |
| 每股收益（稀释后） | $0.05 | $-0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASCOLD
| Q4 25 | — | $643.1M | ||
| Q3 25 | — | $649.0M | ||
| Q2 25 | — | $635.1M | ||
| Q1 25 | — | $613.7M | ||
| Q4 24 | — | $647.4M | ||
| Q3 24 | — | $660.4M | ||
| Q2 24 | — | $645.6M | ||
| Q1 24 | $1.1B | $651.4M |
净利润ASCOLD
| Q4 25 | — | $-88.3M | ||
| Q3 25 | — | $-11.4M | ||
| Q2 25 | — | $1.5M | ||
| Q1 25 | — | $-16.4M | ||
| Q4 24 | — | $-36.2M | ||
| Q3 24 | — | $-3.7M | ||
| Q2 24 | — | $-64.1M | ||
| Q1 24 | $19.0M | $9.7M |
毛利率ASCOLD
| Q4 25 | — | 31.3% | ||
| Q3 25 | — | 29.3% | ||
| Q2 25 | — | 30.9% | ||
| Q1 25 | — | 31.1% | ||
| Q4 24 | — | 29.7% | ||
| Q3 24 | — | 29.6% | ||
| Q2 24 | — | 31.0% | ||
| Q1 24 | 52.8% | 30.3% |
营业利润率ASCOLD
| Q4 25 | — | -10.8% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | -1.8% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | 12.4% | 6.4% |
净利率ASCOLD
| Q4 25 | — | -13.7% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | -2.7% | ||
| Q4 24 | — | -5.6% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | -9.9% | ||
| Q1 24 | 1.8% | 1.5% |
每股收益（稀释后）ASCOLD
| Q4 25 | — | $-0.31 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.06 | ||
| Q4 24 | — | $-0.12 | ||
| Q3 24 | — | $-0.01 | ||
| Q2 24 | — | $-0.23 | ||
| Q1 24 | $0.05 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $136.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $2.9B |
| 总资产 | — | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASCOLD
| Q4 25 | — | $136.9M | ||
| Q3 25 | — | $33.3M | ||
| Q2 25 | — | $101.4M | ||
| Q1 25 | — | $38.9M | ||
| Q4 24 | — | $47.7M | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | $44.2M | ||
| Q1 24 | — | $59.2M |
股东权益ASCOLD
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.6B |
总资产ASCOLD
| Q4 25 | — | $8.1B | ||
| Q3 25 | — | $8.1B | ||
| Q2 25 | — | $8.1B | ||
| Q1 25 | — | $7.8B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $7.9B | ||
| Q2 24 | — | $7.8B | ||
| Q1 24 | — | $7.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $130.2M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $-12.2M |
| 自由现金流率自由现金流/营收 | 8.8% | -1.9% |
| 资本支出强度资本支出/营收 | 2.1% | 22.1% |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $-217.2M |
8季度趋势，按日历期对齐
经营现金流ASCOLD
| Q4 25 | — | $130.2M | ||
| Q3 25 | — | $78.9M | ||
| Q2 25 | — | $120.3M | ||
| Q1 25 | — | $30.2M | ||
| Q4 24 | — | $162.6M | ||
| Q3 24 | — | $50.6M | ||
| Q2 24 | — | $136.7M | ||
| Q1 24 | $114.3M | $62.0M |
自由现金流ASCOLD
| Q4 25 | — | $-12.2M | ||
| Q3 25 | — | $-65.4M | ||
| Q2 25 | — | $-57.4M | ||
| Q1 25 | — | $-82.3M | ||
| Q4 24 | — | $57.4M | ||
| Q3 24 | — | $-44.5M | ||
| Q2 24 | — | $73.3M | ||
| Q1 24 | $92.2M | $16.2M |
自由现金流率ASCOLD
| Q4 25 | — | -1.9% | ||
| Q3 25 | — | -10.1% | ||
| Q2 25 | — | -9.0% | ||
| Q1 25 | — | -13.4% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | -6.7% | ||
| Q2 24 | — | 11.4% | ||
| Q1 24 | 8.8% | 2.5% |
资本支出强度ASCOLD
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 22.2% | ||
| Q2 25 | — | 28.0% | ||
| Q1 25 | — | 18.3% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | 2.1% | 7.0% |
现金转化率ASCOLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 78.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 6.02× | 6.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
COLD
| Warehouse Services | $269.0M | 42% |
| Warehouse Rent And Storage | $199.9M | 31% |
| Other Facilities Costs | $60.0M | 9% |
| Transportation Segment | $48.3M | 8% |
| Power | $34.7M | 5% |
| Transportation | $22.0M | 3% |
| Third Party Managed Segment | $9.5M | 1% |
| Third Party Managed | $2.4M | 0% |
