vs
亚玛芬体育（AS）与Compass, Inc.（COMP）财务数据对比。点击上方公司名可切换其他公司
Compass, Inc.的季度营收约是亚玛芬体育的1.6倍（$1.7B vs $1.1B），亚玛芬体育净利率更高（1.8% vs -2.5%，领先4.3%），亚玛芬体育自由现金流更多（$92.2M vs $42.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
AS vs COMP — 直观对比
营收规模更大
COMP
是对方的1.6倍
$1.1B
净利率更高
AS
高出4.3%
-2.5%
自由现金流更多
AS
多$50.0M
$42.2M
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $19.0M | $-42.6M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | -2.5% |
| 净利率 | 1.8% | -2.5% |
| 营收同比 | — | 23.1% |
| 净利润同比 | — | -5.2% |
| 每股收益（稀释后） | $0.05 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASCOMP
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | $1.1B | $1.1B |
净利润ASCOMP
| Q4 25 | — | $-42.6M | ||
| Q3 25 | — | $-4.6M | ||
| Q2 25 | — | $39.4M | ||
| Q1 25 | — | $-50.7M | ||
| Q4 24 | — | $-40.5M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | $19.0M | $-132.9M |
毛利率ASCOMP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASCOMP
| Q4 25 | — | -2.5% | ||
| Q3 25 | — | -0.4% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | -4.0% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | 12.4% | -12.5% |
净利率ASCOMP
| Q4 25 | — | -2.5% | ||
| Q3 25 | — | -0.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | -3.7% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | 1.8% | -12.6% |
每股收益（稀释后）ASCOMP
| Q4 25 | — | $-0.07 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.04 | ||
| Q1 24 | $0.05 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $199.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $782.0M |
| 总资产 | — | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASCOMP
| Q4 25 | — | $199.0M | ||
| Q3 25 | — | $170.3M | ||
| Q2 25 | — | $177.3M | ||
| Q1 25 | — | $127.0M | ||
| Q4 24 | — | $223.8M | ||
| Q3 24 | — | $211.2M | ||
| Q2 24 | — | $185.8M | ||
| Q1 24 | — | $165.9M |
股东权益ASCOMP
| Q4 25 | — | $782.0M | ||
| Q3 25 | — | $773.3M | ||
| Q2 25 | — | $719.9M | ||
| Q1 25 | — | $635.0M | ||
| Q4 24 | — | $409.4M | ||
| Q3 24 | — | $428.0M | ||
| Q2 24 | — | $398.4M | ||
| Q1 24 | — | $330.3M |
总资产ASCOMP
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $45.3M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $42.2M |
| 自由现金流率自由现金流/营收 | 8.8% | 2.5% |
| 资本支出强度资本支出/营收 | 2.1% | 0.2% |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $203.3M |
8季度趋势，按日历期对齐
经营现金流ASCOMP
| Q4 25 | — | $45.3M | ||
| Q3 25 | — | $75.5M | ||
| Q2 25 | — | $72.8M | ||
| Q1 25 | — | $23.1M | ||
| Q4 24 | — | $30.5M | ||
| Q3 24 | — | $37.4M | ||
| Q2 24 | — | $45.0M | ||
| Q1 24 | $114.3M | $8.6M |
自由现金流ASCOMP
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $73.6M | ||
| Q2 25 | — | $68.0M | ||
| Q1 25 | — | $19.5M | ||
| Q4 24 | — | $26.7M | ||
| Q3 24 | — | $32.8M | ||
| Q2 24 | — | $40.4M | ||
| Q1 24 | $92.2M | $5.9M |
自由现金流率ASCOMP
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | 8.8% | 0.6% |
资本支出强度ASCOMP
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | 2.1% | 0.3% |
现金转化率ASCOMP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.17× | ||
| Q1 24 | 6.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
COMP
暂无分部数据
