vs
亚玛芬体育（AS）与Capri Holdings Ltd（CPRI）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是Capri Holdings Ltd的1.0倍（$1.1B vs $1.0B），Capri Holdings Ltd净利率更高（11.3% vs 1.8%，领先9.5%），Capri Holdings Ltd自由现金流更多（$183.0M vs $92.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
卡普里控股是一家跨国时尚集团，注册于英属维尔京群岛，行政总部位于伦敦，运营办公室设在纽约。品牌由美国设计师迈克尔·高仕于1981年创立，主营服饰、鞋履、手表、手袋及其他配饰产品，截至2015年在全球拥有550余家门店，以及超过1500个店中店专柜。
AS vs CPRI — 直观对比
营收规模更大
AS
是对方的1.0倍
$1.0B
净利率更高
CPRI
高出9.5%
1.8%
自由现金流更多
CPRI
多$90.8M
$92.2M
损益表 — Q1 FY2024 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $19.0M | $116.0M |
| 毛利率 | 52.8% | 60.8% |
| 营业利润率 | 12.4% | 4.5% |
| 净利率 | 1.8% | 11.3% |
| 营收同比 | — | -18.7% |
| 净利润同比 | — | 121.2% |
| 每股收益（稀释后） | $0.05 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASCPRI
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $856.0M | ||
| Q2 25 | — | $797.0M | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $878.0M | ||
| Q2 24 | — | $848.0M | ||
| Q1 24 | $1.1B | — |
净利润ASCPRI
| Q4 25 | — | $116.0M | ||
| Q3 25 | — | $-28.0M | ||
| Q2 25 | — | $53.0M | ||
| Q1 25 | — | $-645.0M | ||
| Q4 24 | — | $-547.0M | ||
| Q3 24 | — | $24.0M | ||
| Q2 24 | — | $-14.0M | ||
| Q1 24 | $19.0M | — |
毛利率ASCPRI
| Q4 25 | — | 60.8% | ||
| Q3 25 | — | 61.0% | ||
| Q2 25 | — | 63.0% | ||
| Q1 25 | — | 64.9% | ||
| Q4 24 | — | 63.1% | ||
| Q3 24 | — | 62.3% | ||
| Q2 24 | — | 63.1% | ||
| Q1 24 | 52.8% | — |
营业利润率ASCPRI
| Q4 25 | — | 4.5% | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -47.5% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | 12.4% | — |
净利率ASCPRI
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | -3.3% | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | -39.1% | ||
| Q4 24 | — | -51.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | -1.7% | ||
| Q1 24 | 1.8% | — |
每股收益（稀释后）ASCPRI
| Q4 25 | — | $0.96 | ||
| Q3 25 | — | $-0.22 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $-5.47 | ||
| Q4 24 | — | $-4.61 | ||
| Q3 24 | — | $0.20 | ||
| Q2 24 | — | $-0.12 | ||
| Q1 24 | $0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $154.0M |
| 总债务越低越好 | — | $234.0M |
| 股东权益账面价值 | — | $105.0M |
| 总资产 | — | $3.3B |
| 负债/权益比越低杠杆越低 | — | 2.23× |
8季度趋势，按日历期对齐
现金及短期投资ASCPRI
| Q4 25 | — | $154.0M | ||
| Q3 25 | — | $120.0M | ||
| Q2 25 | — | $129.0M | ||
| Q1 25 | — | $107.0M | ||
| Q4 24 | — | $356.0M | ||
| Q3 24 | — | $182.0M | ||
| Q2 24 | — | $213.0M | ||
| Q1 24 | — | — |
总债务ASCPRI
| Q4 25 | — | $234.0M | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | — |
股东权益ASCPRI
| Q4 25 | — | $105.0M | ||
| Q3 25 | — | $-74.0M | ||
| Q2 25 | — | $-17.0M | ||
| Q1 25 | — | $368.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | — |
总资产ASCPRI
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $5.6B | ||
| Q2 25 | — | $5.5B | ||
| Q1 25 | — | $5.2B | ||
| Q4 24 | — | $5.9B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | — |
负债/权益比ASCPRI
| Q4 25 | — | 2.23× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 4.05× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.08× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $202.0M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $183.0M |
| 自由现金流率自由现金流/营收 | 8.8% | 17.9% |
| 资本支出强度资本支出/营收 | 2.1% | 1.9% |
| 现金转化率经营现金流/净利润 | 6.02× | 1.74× |
| 过去12个月自由现金流最近4个季度 | — | $-134.0M |
8季度趋势，按日历期对齐
经营现金流ASCPRI
| Q4 25 | — | $202.0M | ||
| Q3 25 | — | $-52.0M | ||
| Q2 25 | — | $-8.0M | ||
| Q1 25 | — | $-161.0M | ||
| Q4 24 | — | $309.0M | ||
| Q3 24 | — | $50.0M | ||
| Q2 24 | — | $83.0M | ||
| Q1 24 | $114.3M | — |
自由现金流ASCPRI
| Q4 25 | — | $183.0M | ||
| Q3 25 | — | $-65.0M | ||
| Q2 25 | — | $-21.0M | ||
| Q1 25 | — | $-231.0M | ||
| Q4 24 | — | $287.0M | ||
| Q3 24 | — | $30.0M | ||
| Q2 24 | — | $67.0M | ||
| Q1 24 | $92.2M | — |
自由现金流率ASCPRI
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | -7.6% | ||
| Q2 25 | — | -2.6% | ||
| Q1 25 | — | -14.0% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | 8.8% | — |
资本支出强度ASCPRI
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | 2.1% | — |
现金转化率ASCPRI
| Q4 25 | — | 1.74× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.15× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.08× | ||
| Q2 24 | — | — | ||
| Q1 24 | 6.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
CPRI
| Michael Kors Segment | $593.0M | 58% |
| Other | $379.0M | 37% |
| Jimmy Choo Segment | $53.0M | 5% |
