vs
亚玛芬体育（AS）与Evercore Inc.（EVR）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是亚玛芬体育的1.3倍（$1.4B vs $1.1B），Evercore Inc.净利率更高（23.0% vs 1.8%，领先21.2%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
AS vs EVR — 直观对比
营收规模更大
EVR
是对方的1.3倍
$1.1B
净利率更高
EVR
高出21.2%
1.8%
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $19.0M | $322.7M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 23.0% |
| 营收同比 | — | 100.3% |
| 净利润同比 | — | 106.1% |
| 每股收益（稀释后） | $0.05 | $7.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASEVR
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $838.0M | ||
| Q1 25 | — | $699.0M | ||
| Q4 24 | — | $979.5M | ||
| Q3 24 | — | $738.4M | ||
| Q2 24 | — | $693.4M |
净利润ASEVR
| Q1 26 | — | $322.7M | ||
| Q4 25 | — | $204.0M | ||
| Q3 25 | — | $144.6M | ||
| Q2 25 | — | $97.2M | ||
| Q1 25 | — | $146.2M | ||
| Q4 24 | — | $140.4M | ||
| Q3 24 | — | $78.4M | ||
| Q2 24 | — | $73.8M |
营业利润率ASEVR
| Q1 26 | — | — | ||
| Q4 25 | — | 24.2% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 21.8% | ||
| Q3 24 | — | 16.7% | ||
| Q2 24 | — | 15.9% |
净利率ASEVR
| Q1 26 | — | 23.0% | ||
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | 10.6% |
每股收益（稀释后）ASEVR
| Q1 26 | — | $7.20 | ||
| Q4 25 | — | $4.80 | ||
| Q3 25 | — | $3.41 | ||
| Q2 25 | — | $2.36 | ||
| Q1 25 | — | $3.48 | ||
| Q4 24 | — | $3.32 | ||
| Q3 24 | — | $1.86 | ||
| Q2 24 | — | $1.81 |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASEVR
| Q1 26 | — | — | ||
| Q4 25 | — | $807.5M | ||
| Q3 25 | — | $560.9M | ||
| Q2 25 | — | $437.7M | ||
| Q1 25 | — | $-549.7M | ||
| Q4 24 | — | $686.4M | ||
| Q3 24 | — | $234.5M | ||
| Q2 24 | — | $348.5M |
自由现金流ASEVR
| Q1 26 | — | — | ||
| Q4 25 | — | $798.6M | ||
| Q3 25 | — | $541.5M | ||
| Q2 25 | — | $411.7M | ||
| Q1 25 | — | $-569.3M | ||
| Q4 24 | — | $673.1M | ||
| Q3 24 | — | $226.6M | ||
| Q2 24 | — | $340.7M |
自由现金流率ASEVR
| Q1 26 | — | — | ||
| Q4 25 | — | 61.6% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 49.1% | ||
| Q1 25 | — | -81.4% | ||
| Q4 24 | — | 68.7% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | — | 49.1% |
资本支出强度ASEVR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.1% |
现金转化率ASEVR
| Q1 26 | — | — | ||
| Q4 25 | — | 3.96× | ||
| Q3 25 | — | 3.88× | ||
| Q2 25 | — | 4.50× | ||
| Q1 25 | — | -3.76× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | — | 2.99× | ||
| Q2 24 | — | 4.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
