vs
亚玛芬体育（AS）与FIGS, Inc.（FIGS）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是FIGS, Inc.的5.2倍（$1.1B vs $201.9M）。FIGS, Inc.净利率更高（9.2% vs 1.8%，领先7.4%）。亚玛芬体育自由现金流更多（$92.2M vs $58.1M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
FIGS是一家总部位于美国加利福尼亚州圣莫尼卡的服饰企业，由希瑟·哈森与特里娜·斯皮尔于2013年共同创立，二人目前共同担任首席执行官。品牌专注为医疗从业者提供医用刷手服及相关专业产品，是医疗工装领域的知名品牌。
AS vs FIGS — 直观对比
营收规模更大
AS
是对方的5.2倍
$201.9M
净利率更高
FIGS
高出7.4%
1.8%
自由现金流更多
AS
多$34.1M
$58.1M
损益表 — Q1 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $201.9M |
| 净利润 | $19.0M | $18.5M |
| 毛利率 | 52.8% | 62.9% |
| 营业利润率 | 12.4% | 9.3% |
| 净利率 | 1.8% | 9.2% |
| 营收同比 | — | 33.0% |
| 净利润同比 | — | 881.8% |
| 每股收益（稀释后） | $0.05 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASFIGS
| Q4 25 | — | $201.9M | ||
| Q3 25 | — | $151.7M | ||
| Q2 25 | — | $152.6M | ||
| Q1 25 | — | $124.9M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $140.2M | ||
| Q2 24 | — | $144.2M | ||
| Q1 24 | $1.1B | $119.3M |
净利润ASFIGS
| Q4 25 | — | $18.5M | ||
| Q3 25 | — | $8.7M | ||
| Q2 25 | — | $7.1M | ||
| Q1 25 | — | $-102.0K | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | $19.0M | $1.4M |
毛利率ASFIGS
| Q4 25 | — | 62.9% | ||
| Q3 25 | — | 69.9% | ||
| Q2 25 | — | 67.0% | ||
| Q1 25 | — | 67.6% | ||
| Q4 24 | — | 67.3% | ||
| Q3 24 | — | 67.1% | ||
| Q2 24 | — | 67.4% | ||
| Q1 24 | 52.8% | 68.9% |
营业利润率ASFIGS
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 6.5% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | -6.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | 12.4% | 0.4% |
净利率ASFIGS
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 4.7% | ||
| Q1 25 | — | -0.1% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | -1.2% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | 1.8% | 1.2% |
每股收益（稀释后）ASFIGS
| Q4 25 | — | $0.10 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.04 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $-0.01 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | $0.05 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $82.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $437.5M |
| 总资产 | — | $580.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASFIGS
| Q4 25 | — | $82.0M | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | — | $50.8M | ||
| Q1 25 | — | $90.0M | ||
| Q4 24 | — | $85.6M | ||
| Q3 24 | — | $124.1M | ||
| Q2 24 | — | $131.8M | ||
| Q1 24 | — | $155.3M |
股东权益ASFIGS
| Q4 25 | — | $437.5M | ||
| Q3 25 | — | $413.3M | ||
| Q2 25 | — | $396.5M | ||
| Q1 25 | — | $381.5M | ||
| Q4 24 | — | $377.1M | ||
| Q3 24 | — | $403.5M | ||
| Q2 24 | — | $401.7M | ||
| Q1 24 | — | $389.9M |
总资产ASFIGS
| Q4 25 | — | $580.0M | ||
| Q3 25 | — | $544.7M | ||
| Q2 25 | — | $517.1M | ||
| Q1 25 | — | $522.3M | ||
| Q4 24 | — | $509.8M | ||
| Q3 24 | — | $542.5M | ||
| Q2 24 | — | $526.0M | ||
| Q1 24 | — | $510.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $58.1M |
| 自由现金流率自由现金流/营收 | 8.8% | 28.8% |
| 资本支出强度资本支出/营收 | 2.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 6.02× | 3.29× |
| 过去12个月自由现金流最近4个季度 | — | $53.0M |
8季度趋势，按日历期对齐
经营现金流ASFIGS
| Q4 25 | — | $60.9M | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | — | $30.4M | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | $16.5M | ||
| Q1 24 | $114.3M | $11.6M |
自由现金流ASFIGS
| Q4 25 | — | $58.1M | ||
| Q3 25 | — | $531.0K | ||
| Q2 25 | — | $-13.5M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $27.1M | ||
| Q3 24 | — | $18.4M | ||
| Q2 24 | — | $7.5M | ||
| Q1 24 | $92.2M | $11.1M |
自由现金流率ASFIGS
| Q4 25 | — | 28.8% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | -8.9% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 17.8% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | 8.8% | 9.3% |
资本支出强度ASFIGS
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 6.2% | ||
| Q1 24 | 2.1% | 0.4% |
现金转化率ASFIGS
| Q4 25 | — | 3.29× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | -1.75× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 16.14× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 15.04× | ||
| Q1 24 | 6.02× | 8.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
