vs
亚玛芬体育（AS）与第一太阳能（FSLR）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是第一太阳能的1.0倍（$1.1B vs $1.0B），第一太阳能净利率更高（33.2% vs 1.8%，领先31.4%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
第一太阳能是美国上市光伏面板制造商，1990年成立时名为Solar Cells, Inc.，1999年被True North Partners收购后改为现名。公司采用碲化镉（CdTe）半导体技术生产刚性薄膜光伏面板，旗下所有生产基地均提供退役面板回收服务。
AS vs FSLR — 直观对比
营收规模更大
AS
是对方的1.0倍
$1.0B
净利率更高
FSLR
高出31.4%
1.8%
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $19.0M | $346.6M |
| 毛利率 | 52.8% | 46.6% |
| 营业利润率 | 12.4% | 33.1% |
| 净利率 | 1.8% | 33.2% |
| 营收同比 | — | 23.6% |
| 净利润同比 | — | 65.4% |
| 每股收益（稀释后） | $0.05 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASFSLR
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $844.6M | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $887.7M | ||
| Q2 24 | — | $1.0B |
净利润ASFSLR
| Q1 26 | — | $346.6M | ||
| Q4 25 | — | $520.9M | ||
| Q3 25 | — | $455.9M | ||
| Q2 25 | — | $341.9M | ||
| Q1 25 | — | $209.5M | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | $313.0M | ||
| Q2 24 | — | $349.4M |
毛利率ASFSLR
| Q1 26 | — | 46.6% | ||
| Q4 25 | — | 39.5% | ||
| Q3 25 | — | 38.3% | ||
| Q2 25 | — | 45.6% | ||
| Q1 25 | — | 40.8% | ||
| Q4 24 | — | 37.5% | ||
| Q3 24 | — | 50.2% | ||
| Q2 24 | — | 49.4% |
营业利润率ASFSLR
| Q1 26 | — | 33.1% | ||
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 29.2% | ||
| Q2 25 | — | 33.0% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 36.3% | ||
| Q2 24 | — | 36.9% |
净利率ASFSLR
| Q1 26 | — | 33.2% | ||
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 28.6% | ||
| Q2 25 | — | 31.2% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 35.3% | ||
| Q2 24 | — | 34.6% |
每股收益（稀释后）ASFSLR
| Q1 26 | — | $3.22 | ||
| Q4 25 | — | $4.84 | ||
| Q3 25 | — | $4.24 | ||
| Q2 25 | — | $3.18 | ||
| Q1 25 | — | $1.95 | ||
| Q4 24 | — | $3.66 | ||
| Q3 24 | — | $2.91 | ||
| Q2 24 | — | $3.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.4B |
| 总债务越低越好 | — | $425.8M |
| 股东权益账面价值 | — | $9.9B |
| 总资产 | — | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资ASFSLR
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $837.6M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.7B |
总债务ASFSLR
| Q1 26 | — | $425.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ASFSLR
| Q1 26 | — | $9.9B | ||
| Q4 25 | — | $9.5B | ||
| Q3 25 | — | $9.0B | ||
| Q2 25 | — | $8.5B | ||
| Q1 25 | — | $8.2B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.3B |
总资产ASFSLR
| Q1 26 | — | $13.4B | ||
| Q4 25 | — | $13.3B | ||
| Q3 25 | — | $13.5B | ||
| Q2 25 | — | $12.9B | ||
| Q1 25 | — | $12.1B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $11.4B | ||
| Q2 24 | — | $11.0B |
负债/权益比ASFSLR
| Q1 26 | — | 0.04× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $-214.9M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | -0.62× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASFSLR
| Q1 26 | — | $-214.9M | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $149.6M | ||
| Q1 25 | — | $-608.0M | ||
| Q4 24 | — | $811.0M | ||
| Q3 24 | — | $-53.7M | ||
| Q2 24 | — | $193.0M |
自由现金流ASFSLR
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $-138.6M | ||
| Q1 25 | — | $-813.9M | ||
| Q4 24 | — | $497.5M | ||
| Q3 24 | — | $-487.7M | ||
| Q2 24 | — | $-172.1M |
自由现金流率ASFSLR
| Q1 26 | — | — | ||
| Q4 25 | — | 63.6% | ||
| Q3 25 | — | 67.1% | ||
| Q2 25 | — | -12.6% | ||
| Q1 25 | — | -96.4% | ||
| Q4 24 | — | 32.9% | ||
| Q3 24 | — | -54.9% | ||
| Q2 24 | — | -17.0% |
资本支出强度ASFSLR
| Q1 26 | — | — | ||
| Q4 25 | — | 10.2% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | 20.7% | ||
| Q3 24 | — | 48.9% | ||
| Q2 24 | — | 36.1% |
现金转化率ASFSLR
| Q1 26 | — | -0.62× | ||
| Q4 25 | — | 2.38× | ||
| Q3 25 | — | 2.79× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | -2.90× | ||
| Q4 24 | — | 2.06× | ||
| Q3 24 | — | -0.17× | ||
| Q2 24 | — | 0.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
FSLR
暂无分部数据
