vs
亚玛芬体育（AS）与亨廷顿·英格尔斯工业（HII）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是亚玛芬体育的1.6倍（$1.7B vs $1.1B），亨廷顿·英格尔斯工业净利率更高（8.9% vs 1.8%，领先7.1%），亚玛芬体育自由现金流更多（$92.2M vs $-461.0M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
AS vs HII — 直观对比
营收规模更大
HII
是对方的1.6倍
$1.1B
净利率更高
HII
高出7.1%
1.8%
自由现金流更多
AS
多$553.2M
$-461.0M
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $19.0M | $149.0M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 9.3% |
| 净利率 | 1.8% | 8.9% |
| 营收同比 | — | 13.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.05 | $3.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHII
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $3.0B |
净利润ASHII
| Q1 26 | — | $149.0M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $145.0M | ||
| Q2 25 | — | $152.0M | ||
| Q1 25 | — | $149.0M | ||
| Q4 24 | — | $123.0M | ||
| Q3 24 | — | $101.0M | ||
| Q2 24 | — | $173.0M |
营业利润率ASHII
| Q1 26 | — | 9.3% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 6.3% |
净利率ASHII
| Q1 26 | — | 8.9% | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 5.8% |
每股收益（稀释后）ASHII
| Q1 26 | — | $3.79 | ||
| Q4 25 | — | $4.06 | ||
| Q3 25 | — | $3.68 | ||
| Q2 25 | — | $3.86 | ||
| Q1 25 | — | $3.79 | ||
| Q4 24 | — | $3.15 | ||
| Q3 24 | — | $2.56 | ||
| Q2 24 | — | $4.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $216.0M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | — | $5.1B |
| 总资产 | — | $12.5B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资ASHII
| Q1 26 | — | $216.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务ASHII
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ASHII
| Q1 26 | — | $5.1B | ||
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $4.9B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $4.2B |
总资产ASHII
| Q1 26 | — | $12.5B | ||
| Q4 25 | — | $12.7B | ||
| Q3 25 | — | $12.3B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.1B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $11.1B | ||
| Q2 24 | — | $11.3B |
负债/权益比ASHII
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $-390.0M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $-461.0M |
| 自由现金流率自由现金流/营收 | 8.8% | -27.7% |
| 资本支出强度资本支出/营收 | 2.1% | 4.4% |
| 现金转化率经营现金流/净利润 | 6.02× | -2.62× |
| 过去12个月自由现金流最近4个季度 | — | $795.0M |
8季度趋势，按日历期对齐
经营现金流ASHII
| Q1 26 | — | $-390.0M | ||
| Q4 25 | — | $650.0M | ||
| Q3 25 | — | $118.0M | ||
| Q2 25 | — | $823.0M | ||
| Q1 25 | — | $-395.0M | ||
| Q4 24 | — | $391.0M | ||
| Q3 24 | — | $213.0M | ||
| Q2 24 | — | $-9.0M |
自由现金流ASHII
| Q1 26 | — | $-461.0M | ||
| Q4 25 | — | $516.0M | ||
| Q3 25 | — | $13.0M | ||
| Q2 25 | — | $727.0M | ||
| Q1 25 | — | $-462.0M | ||
| Q4 24 | — | $277.0M | ||
| Q3 24 | — | $125.0M | ||
| Q2 24 | — | $-99.0M |
自由现金流率ASHII
| Q1 26 | — | -27.7% | ||
| Q4 25 | — | 14.8% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 23.6% | ||
| Q1 25 | — | -16.9% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | -3.3% |
资本支出强度ASHII
| Q1 26 | — | 4.4% | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 3.0% |
现金转化率ASHII
| Q1 26 | — | -2.62× | ||
| Q4 25 | — | 4.09× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | — | 5.41× | ||
| Q1 25 | — | -2.65× | ||
| Q4 24 | — | 3.18× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
HII
暂无分部数据
