vs
亚玛芬体育（AS）与ITRON, INC.（ITRI）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是ITRON, INC.的1.8倍（$1.1B vs $587.0M），ITRON, INC.净利率更高（9.1% vs 1.8%，领先7.3%），亚玛芬体育自由现金流更多（$92.2M vs $79.0M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Itron, Inc.是美国一家专注于能源与水资源管理的技术企业，总部位于华盛顿州自由湖。公司提供电、气、水及热能计量设备、控制技术、通信系统、配套软件，同时还提供托管运营及咨询服务，可对能源和水资源的消耗情况进行计量与深度分析，助力相关领域的资源高效管理。
AS vs ITRI — 直观对比
营收规模更大
AS
是对方的1.8倍
$587.0M
净利率更高
ITRI
高出7.3%
1.8%
自由现金流更多
AS
多$13.2M
$79.0M
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $587.0M |
| 净利润 | $19.0M | $53.6M |
| 毛利率 | 52.8% | 40.3% |
| 营业利润率 | 12.4% | 11.5% |
| 净利率 | 1.8% | 9.1% |
| 营收同比 | — | -3.3% |
| 净利润同比 | — | -18.0% |
| 每股收益（稀释后） | $0.05 | $1.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASITRI
| Q1 26 | — | $587.0M | ||
| Q4 25 | — | $571.7M | ||
| Q3 25 | — | $581.6M | ||
| Q2 25 | — | $606.8M | ||
| Q1 25 | — | $607.2M | ||
| Q4 24 | — | $612.9M | ||
| Q3 24 | — | $615.5M | ||
| Q2 24 | — | $609.1M |
净利润ASITRI
| Q1 26 | — | $53.6M | ||
| Q4 25 | — | $101.6M | ||
| Q3 25 | — | $65.6M | ||
| Q2 25 | — | $68.3M | ||
| Q1 25 | — | $65.5M | ||
| Q4 24 | — | $58.1M | ||
| Q3 24 | — | $78.0M | ||
| Q2 24 | — | $51.3M |
毛利率ASITRI
| Q1 26 | — | 40.3% | ||
| Q4 25 | — | 40.5% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 34.1% | ||
| Q2 24 | — | 34.6% |
营业利润率ASITRI
| Q1 26 | — | 11.5% | ||
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 10.6% |
净利率ASITRI
| Q1 26 | — | 9.1% | ||
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 8.4% |
每股收益（稀释后）ASITRI
| Q1 26 | — | $1.18 | ||
| Q4 25 | — | $2.20 | ||
| Q3 25 | — | $1.41 | ||
| Q2 25 | — | $1.47 | ||
| Q1 25 | — | $1.42 | ||
| Q4 24 | — | $1.26 | ||
| Q3 24 | — | $1.70 | ||
| Q2 24 | — | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $712.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $1.6B |
| 总资产 | — | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASITRI
| Q1 26 | — | $712.9M | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $982.5M | ||
| Q2 24 | — | $920.6M |
总债务ASITRI
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B |
股东权益ASITRI
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B |
总资产ASITRI
| Q1 26 | — | $4.0B | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $3.3B |
负债/权益比ASITRI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 0.94× | ||
| Q2 24 | — | 1.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $85.5M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $79.0M |
| 自由现金流率自由现金流/营收 | 8.8% | 13.5% |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | 1.60× |
| 过去12个月自由现金流最近4个季度 | — | $394.6M |
8季度趋势，按日历期对齐
经营现金流ASITRI
| Q1 26 | — | $85.5M | ||
| Q4 25 | — | $119.3M | ||
| Q3 25 | — | $117.8M | ||
| Q2 25 | — | $96.7M | ||
| Q1 25 | — | $72.1M | ||
| Q4 24 | — | $79.8M | ||
| Q3 24 | — | $65.3M | ||
| Q2 24 | — | $51.7M |
自由现金流ASITRI
| Q1 26 | — | $79.0M | ||
| Q4 25 | — | $111.5M | ||
| Q3 25 | — | $113.4M | ||
| Q2 25 | — | $90.7M | ||
| Q1 25 | — | $67.5M | ||
| Q4 24 | — | $70.2M | ||
| Q3 24 | — | $58.7M | ||
| Q2 24 | — | $44.6M |
自由现金流率ASITRI
| Q1 26 | — | 13.5% | ||
| Q4 25 | — | 19.5% | ||
| Q3 25 | — | 19.5% | ||
| Q2 25 | — | 14.9% | ||
| Q1 25 | — | 11.1% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | — | 7.3% |
资本支出强度ASITRI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% |
现金转化率ASITRI
| Q1 26 | — | 1.60× | ||
| Q4 25 | — | 1.17× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
ITRI
| Product revenues | $477.8M | 81% |
| Service revenues | $109.2M | 19% |
