vs
亚玛芬体育(AS)与奇富科技(QFIN)财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是奇富科技的1.4倍($1.1B vs $731.2M),奇富科技净利率更高(27.5% vs 1.8%,领先25.7%)
亚玛芬体育是芬兰跨国运动装备企业,总部位于赫尔辛基,成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团,后逐步转型专注于体育用品的生产与营销,现有员工超9700人,2018年起成为中国安踏体育旗下子公司。
奇富科技(原360数科)是中国头部金融科技企业,主要为持牌金融机构提供智能风控、信贷技术解决方案,服务广大个人消费者及中小微企业,依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
AS vs QFIN — 直观对比
营收规模更大
AS
是对方的1.4倍
$731.2M
净利率更高
QFIN
高出25.7%
1.8%
损益表 — Q1 FY2024 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $731.2M |
| 净利润 | $19.0M | $201.2M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 32.7% |
| 净利率 | 1.8% | 27.5% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AS
QFIN
| Q3 25 | — | $731.2M | ||
| Q2 25 | — | $728.1M | ||
| Q1 25 | — | $646.4M | ||
| Q3 24 | — | $622.7M | ||
| Q2 24 | — | $572.4M | ||
| Q1 24 | $1.1B | $575.2M | ||
| Q4 23 | $1.3B | — | ||
| Q3 23 | — | $586.8M |
净利润
AS
QFIN
| Q3 25 | — | $201.2M | ||
| Q2 25 | — | $241.6M | ||
| Q1 25 | — | $247.6M | ||
| Q3 24 | — | $256.3M | ||
| Q2 24 | — | $189.4M | ||
| Q1 24 | $19.0M | $160.7M | ||
| Q4 23 | $-95.0M | — | ||
| Q3 23 | — | $155.9M |
毛利率
AS
QFIN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — | ||
| Q4 23 | 51.9% | — | ||
| Q3 23 | — | — |
营业利润率
AS
QFIN
| Q3 25 | — | 32.7% | ||
| Q2 25 | — | 41.0% | ||
| Q1 25 | — | 42.1% | ||
| Q3 24 | — | 52.4% | ||
| Q2 24 | — | 47.7% | ||
| Q1 24 | 12.4% | 32.8% | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 32.4% |
净利率
AS
QFIN
| Q3 25 | — | 27.5% | ||
| Q2 25 | — | 33.2% | ||
| Q1 25 | — | 38.3% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | 1.8% | 27.9% | ||
| Q4 23 | -7.2% | — | ||
| Q3 23 | — | 26.6% |
每股收益(稀释后)
AS
QFIN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.05 | — | ||
| Q4 23 | $-0.11 | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $24.3B |
| 总资产 | — | $61.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AS
QFIN
| Q3 25 | — | $6.5B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $8.6B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $6.3B | ||
| Q1 24 | — | $5.3B | ||
| Q4 23 | $483.4M | — | ||
| Q3 23 | — | $4.9B |
总债务
AS
QFIN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $6.3B | — | ||
| Q3 23 | — | — |
股东权益
AS
QFIN
| Q3 25 | — | $24.3B | ||
| Q2 25 | — | $24.1B | ||
| Q1 25 | — | $23.1B | ||
| Q3 24 | — | $22.9B | ||
| Q2 24 | — | $22.6B | ||
| Q1 24 | — | $22.1B | ||
| Q4 23 | $-156.8M | — | ||
| Q3 23 | — | $21.1B |
总资产
AS
QFIN
| Q3 25 | — | $61.4B | ||
| Q2 25 | — | $59.8B | ||
| Q1 25 | — | $55.6B | ||
| Q3 24 | — | $47.0B | ||
| Q2 24 | — | $47.0B | ||
| Q1 24 | — | $47.4B | ||
| Q4 23 | $8.4B | — | ||
| Q3 23 | — | $46.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.3M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | 1.75× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AS
QFIN
| Q3 25 | — | $351.4M | ||
| Q2 25 | — | $366.0M | ||
| Q1 25 | — | $386.6M | ||
| Q3 24 | — | $338.0M | ||
| Q2 24 | — | $269.9M | ||
| Q1 24 | $114.3M | $271.2M | ||
| Q4 23 | $199.0M | — | ||
| Q3 23 | — | $170.5M |
自由现金流
AS
QFIN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — | ||
| Q4 23 | $75.4M | — | ||
| Q3 23 | — | — |
自由现金流率
AS
QFIN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — | ||
| Q4 23 | 5.7% | — | ||
| Q3 23 | — | — |
资本支出强度
AS
QFIN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — | ||
| Q4 23 | 9.4% | — | ||
| Q3 23 | — | — |
现金转化率
AS
QFIN
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.56× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | 6.02× | 1.69× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
QFIN
暂无分部数据