vs
亚玛芬体育（AS）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是Real Brokerage Inc的1.8倍（$1.1B vs $568.5M），亚玛芬体育净利率更高（1.8% vs -0.1%，领先1.9%），亚玛芬体育自由现金流更多（$92.2M vs $8.4M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
AS vs REAX — 直观对比
营收规模更大
AS
是对方的1.8倍
$568.5M
净利率更高
AS
高出1.9%
-0.1%
自由现金流更多
AS
多$83.8M
$8.4M
损益表 — Q1 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $568.5M |
| 净利润 | $19.0M | $-447.0K |
| 毛利率 | 52.8% | 7.9% |
| 营业利润率 | 12.4% | -0.1% |
| 净利率 | 1.8% | -0.1% |
| 营收同比 | — | 52.6% |
| 净利润同比 | — | 82.7% |
| 每股收益（稀释后） | $0.05 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASREAX
| Q3 25 | — | $568.5M | ||
| Q2 25 | — | $540.7M | ||
| Q1 25 | — | $354.0M | ||
| Q3 24 | — | $372.5M | ||
| Q1 24 | $1.1B | $200.7M | ||
| Q4 23 | $1.3B | — |
净利润ASREAX
| Q3 25 | — | $-447.0K | ||
| Q2 25 | — | $1.5M | ||
| Q1 25 | — | $-5.0M | ||
| Q3 24 | — | $-2.6M | ||
| Q1 24 | $19.0M | $-16.1M | ||
| Q4 23 | $-95.0M | — |
毛利率ASREAX
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q3 24 | — | 8.6% | ||
| Q1 24 | 52.8% | 10.3% | ||
| Q4 23 | 51.9% | — |
营业利润率ASREAX
| Q3 25 | — | -0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -1.5% | ||
| Q3 24 | — | -0.7% | ||
| Q1 24 | 12.4% | -7.8% | ||
| Q4 23 | — | — |
净利率ASREAX
| Q3 25 | — | -0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -1.4% | ||
| Q3 24 | — | -0.7% | ||
| Q1 24 | 1.8% | -8.0% | ||
| Q4 23 | -7.2% | — |
每股收益（稀释后）ASREAX
| Q3 25 | — | $0.00 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.02 | ||
| Q3 24 | — | $-0.01 | ||
| Q1 24 | $0.05 | $-0.09 | ||
| Q4 23 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $53.6M |
| 总资产 | — | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASREAX
| Q3 25 | — | $38.7M | ||
| Q2 25 | — | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q3 24 | — | $22.6M | ||
| Q1 24 | — | $20.1M | ||
| Q4 23 | $483.4M | — |
总债务ASREAX
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $6.3B | — |
股东权益ASREAX
| Q3 25 | — | $53.6M | ||
| Q2 25 | — | $49.2M | ||
| Q1 25 | — | $32.8M | ||
| Q3 24 | — | $29.8M | ||
| Q1 24 | — | $25.6M | ||
| Q4 23 | $-156.8M | — |
总资产ASREAX
| Q3 25 | — | $145.2M | ||
| Q2 25 | — | $149.4M | ||
| Q1 25 | — | $100.5M | ||
| Q3 24 | — | $102.5M | ||
| Q1 24 | — | — | ||
| Q4 23 | $8.4B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $8.4M |
| 自由现金流率自由现金流/营收 | 8.8% | 1.5% |
| 资本支出强度资本支出/营收 | 2.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流ASREAX
| Q3 25 | — | $8.8M | ||
| Q2 25 | — | $41.0M | ||
| Q1 25 | — | $15.9M | ||
| Q3 24 | — | $7.2M | ||
| Q1 24 | $114.3M | $21.5M | ||
| Q4 23 | $199.0M | — |
自由现金流ASREAX
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q3 24 | — | $6.8M | ||
| Q1 24 | $92.2M | $21.4M | ||
| Q4 23 | $75.4M | — |
自由现金流率ASREAX
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q3 24 | — | 1.8% | ||
| Q1 24 | 8.8% | 10.7% | ||
| Q4 23 | 5.7% | — |
资本支出强度ASREAX
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q1 24 | 2.1% | 0.0% | ||
| Q4 23 | 9.4% | — |
现金转化率ASREAX
| Q3 25 | — | — | ||
| Q2 25 | — | 27.13× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | 6.02× | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
REAX
暂无分部数据
