vs
亚玛芬体育（AS）与SBA Communications（SBAC）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是SBA Communications的1.5倍（$1.1B vs $719.6M），SBA Communications净利率更高（51.5% vs 1.8%，领先49.7%），SBA Communications自由现金流更多（$833.3M vs $92.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
SBA Communications是一家房地产投资信托企业，核心业务为持有、运营无线通信基础设施，市场覆盖美国、加拿大、中南美洲及南非地区。公司由Steven Bernstein于1989年创立，前身为Steven Bernstein and Associates。
AS vs SBAC — 直观对比
营收规模更大
AS
是对方的1.5倍
$719.6M
净利率更高
SBAC
高出49.7%
1.8%
自由现金流更多
SBAC
多$741.1M
$92.2M
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $719.6M |
| 净利润 | $19.0M | $370.4M |
| 毛利率 | 52.8% | 75.6% |
| 营业利润率 | 12.4% | 41.5% |
| 净利率 | 1.8% | 51.5% |
| 营收同比 | — | 3.7% |
| 净利润同比 | — | 107.2% |
| 每股收益（稀释后） | $0.05 | $3.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASSBAC
| Q4 25 | — | $719.6M | ||
| Q3 25 | — | $732.3M | ||
| Q2 25 | — | $699.0M | ||
| Q1 25 | — | $664.2M | ||
| Q4 24 | — | $693.7M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $660.5M | ||
| Q1 24 | $1.1B | $657.9M |
净利润ASSBAC
| Q4 25 | — | $370.4M | ||
| Q3 25 | — | $236.8M | ||
| Q2 25 | — | $225.8M | ||
| Q1 25 | — | $220.7M | ||
| Q4 24 | — | $178.8M | ||
| Q3 24 | — | $258.5M | ||
| Q2 24 | — | $162.8M | ||
| Q1 24 | $19.0M | $154.5M |
毛利率ASSBAC
| Q4 25 | — | 75.6% | ||
| Q3 25 | — | 74.1% | ||
| Q2 25 | — | 75.4% | ||
| Q1 25 | — | 76.9% | ||
| Q4 24 | — | 78.1% | ||
| Q3 24 | — | 77.5% | ||
| Q2 24 | — | 78.6% | ||
| Q1 24 | 52.8% | 79.0% |
营业利润率ASSBAC
| Q4 25 | — | 41.5% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | — | 47.9% | ||
| Q1 25 | — | 50.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 53.7% | ||
| Q1 24 | 12.4% | 49.2% |
净利率ASSBAC
| Q4 25 | — | 51.5% | ||
| Q3 25 | — | 32.3% | ||
| Q2 25 | — | 32.3% | ||
| Q1 25 | — | 33.2% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 38.7% | ||
| Q2 24 | — | 24.7% | ||
| Q1 24 | 1.8% | 23.5% |
每股收益（稀释后）ASSBAC
| Q4 25 | — | $3.47 | ||
| Q3 25 | — | $2.20 | ||
| Q2 25 | — | $2.09 | ||
| Q1 25 | — | $2.04 | ||
| Q4 24 | — | $1.61 | ||
| Q3 24 | — | $2.40 | ||
| Q2 24 | — | $1.51 | ||
| Q1 24 | $0.05 | $1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $271.2M |
| 总债务越低越好 | — | $12.9B |
| 股东权益账面价值 | — | $-4.9B |
| 总资产 | — | $11.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASSBAC
| Q4 25 | — | $271.2M | ||
| Q3 25 | — | $431.1M | ||
| Q2 25 | — | $276.8M | ||
| Q1 25 | — | $702.2M | ||
| Q4 24 | — | $444.4M | ||
| Q3 24 | — | $202.6M | ||
| Q2 24 | — | $250.9M | ||
| Q1 24 | — | $241.9M |
总债务ASSBAC
| Q4 25 | — | $12.9B | ||
| Q3 25 | — | $12.7B | ||
| Q2 25 | — | $12.5B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | — | $13.6B | ||
| Q3 24 | — | $12.3B | ||
| Q2 24 | — | $12.3B | ||
| Q1 24 | — | $12.4B |
股东权益ASSBAC
| Q4 25 | — | $-4.9B | ||
| Q3 25 | — | $-4.9B | ||
| Q2 25 | — | $-4.9B | ||
| Q1 25 | — | $-5.0B | ||
| Q4 24 | — | $-5.1B | ||
| Q3 24 | — | $-5.2B | ||
| Q2 24 | — | $-5.3B | ||
| Q1 24 | — | $-5.2B |
总资产ASSBAC
| Q4 25 | — | $11.6B | ||
| Q3 25 | — | $11.3B | ||
| Q2 25 | — | $10.8B | ||
| Q1 25 | — | $10.4B | ||
| Q4 24 | — | $11.4B | ||
| Q3 24 | — | $10.2B | ||
| Q2 24 | — | $9.8B | ||
| Q1 24 | — | $10.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $1.3B |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $833.3M |
| 自由现金流率自由现金流/营收 | 8.8% | 115.8% |
| 资本支出强度资本支出/营收 | 2.1% | 63.7% |
| 现金转化率经营现金流/净利润 | 6.02× | 3.49× |
| 过去12个月自由现金流最近4个季度 | — | $1.7B |
8季度趋势，按日历期对齐
经营现金流ASSBAC
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $318.0M | ||
| Q2 25 | — | $368.1M | ||
| Q1 25 | — | $301.2M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $304.7M | ||
| Q2 24 | — | $425.6M | ||
| Q1 24 | $114.3M | $294.5M |
自由现金流ASSBAC
| Q4 25 | — | $833.3M | ||
| Q3 25 | — | $258.0M | ||
| Q2 25 | — | $312.2M | ||
| Q1 25 | — | $255.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $239.9M | ||
| Q2 24 | — | $375.6M | ||
| Q1 24 | $92.2M | $236.6M |
自由现金流率ASSBAC
| Q4 25 | — | 115.8% | ||
| Q3 25 | — | 35.2% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 179.9% | ||
| Q3 24 | — | 35.9% | ||
| Q2 24 | — | 56.9% | ||
| Q1 24 | 8.8% | 36.0% |
资本支出强度ASSBAC
| Q4 25 | — | 63.7% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 7.6% | ||
| Q1 24 | 2.1% | 8.8% |
现金转化率ASSBAC
| Q4 25 | — | 3.49× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | 1.63× | ||
| Q1 25 | — | 1.36× | ||
| Q4 24 | — | 7.47× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 2.61× | ||
| Q1 24 | 6.02× | 1.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SBAC
暂无分部数据
