vs
亚玛芬体育（AS）与SLM Corp（SLM）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是SLM Corp的1.9倍（$1.1B vs $560.0M），SLM Corp净利率更高（55.0% vs 1.8%，领先53.2%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
尼康旗下SLM Solutions AG总部位于德国吕贝克，是金属3D打印机领域的上市生产商，共同拥有SLM文字商标，集团股份自2014年5月9日起在法兰克福证券交易所高级市场板块挂牌交易。
AS vs SLM — 直观对比
营收规模更大
AS
是对方的1.9倍
$560.0M
净利率更高
SLM
高出53.2%
1.8%
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $560.0M |
| 净利润 | $19.0M | $308.0M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 55.0% |
| 营收同比 | — | — |
| 净利润同比 | — | 1.0% |
| 每股收益（稀释后） | $0.05 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASSLM
| Q1 26 | — | $560.0M | ||
| Q4 25 | — | $377.1M | ||
| Q3 25 | — | $373.0M | ||
| Q2 25 | — | $376.8M | ||
| Q1 25 | — | $375.0M | ||
| Q4 24 | — | $362.2M | ||
| Q3 24 | — | $359.4M | ||
| Q2 24 | — | $372.2M |
净利润ASSLM
| Q1 26 | — | $308.0M | ||
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $135.8M | ||
| Q2 25 | — | $71.3M | ||
| Q1 25 | — | $304.5M | ||
| Q4 24 | — | $111.6M | ||
| Q3 24 | — | $-45.2M | ||
| Q2 24 | — | $252.0M |
营业利润率ASSLM
| Q1 26 | — | — | ||
| Q4 25 | — | 83.8% | ||
| Q3 25 | — | 49.8% | ||
| Q2 25 | — | 23.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 36.5% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | 91.0% |
净利率ASSLM
| Q1 26 | — | 55.0% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 36.4% | ||
| Q2 25 | — | 18.9% | ||
| Q1 25 | — | 81.2% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | -12.6% | ||
| Q2 24 | — | 67.7% |
每股收益（稀释后）ASSLM
| Q1 26 | — | $1.54 | ||
| Q4 25 | — | $1.11 | ||
| Q3 25 | — | $0.63 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $1.40 | ||
| Q4 24 | — | $0.53 | ||
| Q3 24 | — | $-0.23 | ||
| Q2 24 | — | $1.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.2B |
| 总债务越低越好 | — | $6.2B |
| 股东权益账面价值 | — | $2.4B |
| 总资产 | — | $29.4B |
| 负债/权益比越低杠杆越低 | — | 2.53× |
8季度趋势，按日历期对齐
现金及短期投资ASSLM
| Q1 26 | — | $5.2B | ||
| Q4 25 | — | $4.2B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $4.1B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $5.3B |
总债务ASSLM
| Q1 26 | — | $6.2B | ||
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.4B |
股东权益ASSLM
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.3B |
总资产ASSLM
| Q1 26 | — | $29.4B | ||
| Q4 25 | — | $29.7B | ||
| Q3 25 | — | $29.6B | ||
| Q2 25 | — | $29.6B | ||
| Q1 25 | — | $28.9B | ||
| Q4 24 | — | $30.1B | ||
| Q3 24 | — | $30.0B | ||
| Q2 24 | — | $28.8B |
负债/权益比ASSLM
| Q1 26 | — | 2.53× | ||
| Q4 25 | — | 2.19× | ||
| Q3 25 | — | 2.92× | ||
| Q2 25 | — | 2.70× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 2.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASSLM
| Q1 26 | — | — | ||
| Q4 25 | — | $-64.5M | ||
| Q3 25 | — | $-49.3M | ||
| Q2 25 | — | $-138.7M | ||
| Q1 25 | — | $-146.1M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $-113.4M | ||
| Q2 24 | — | $-143.8M |
现金转化率ASSLM
| Q1 26 | — | — | ||
| Q4 25 | — | -0.28× | ||
| Q3 25 | — | -0.36× | ||
| Q2 25 | — | -1.95× | ||
| Q1 25 | — | -0.48× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SLM
| Net Interest Income | $375.0M | 67% |
| Noninterest Income | $185.0M | 33% |
