vs
亚玛芬体育（AS）与Snap Inc（SNAP）财务数据对比。点击上方公司名可切换其他公司
Snap Inc的季度营收约是亚玛芬体育的1.5倍（$1.5B vs $1.1B），亚玛芬体育净利率更高（1.8% vs -5.8%，领先7.6%），Snap Inc自由现金流更多（$286.0M vs $92.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Snap Inc.是一家美国科技企业，2011年9月16日由埃文·斯皮格尔、鲍比·墨菲和雷吉·布朗联合创立，总部位于加利福尼亚州圣莫尼卡。公司核心产品包括社交应用Snapchat、智能眼镜Spectacles、虚拟形象工具Bitmoji以及营销推广解决方案SnapBoost，2016年9月24日由原Snapchat Inc.更名为现名，覆盖社交、智能硬件等多元业务领域。
AS vs SNAP — 直观对比
营收规模更大
SNAP
是对方的1.5倍
$1.1B
净利率更高
AS
高出7.6%
-5.8%
自由现金流更多
SNAP
多$193.8M
$92.2M
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.5B |
| 净利润 | $19.0M | $-89.0M |
| 毛利率 | 52.8% | 56.5% |
| 营业利润率 | 12.4% | -4.9% |
| 净利率 | 1.8% | -5.8% |
| 营收同比 | — | 12.1% |
| 净利润同比 | — | 36.3% |
| 每股收益（稀释后） | $0.05 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASSNAP
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.2B |
净利润ASSNAP
| Q1 26 | — | $-89.0M | ||
| Q4 25 | — | $45.2M | ||
| Q3 25 | — | $-103.5M | ||
| Q2 25 | — | $-262.6M | ||
| Q1 25 | — | $-139.6M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | — | $-153.2M | ||
| Q2 24 | — | $-248.6M |
毛利率ASSNAP
| Q1 26 | — | 56.5% | ||
| Q4 25 | — | 59.1% | ||
| Q3 25 | — | 55.3% | ||
| Q2 25 | — | 51.4% | ||
| Q1 25 | — | 53.1% | ||
| Q4 24 | — | 56.9% | ||
| Q3 24 | — | 53.5% | ||
| Q2 24 | — | 52.4% |
营业利润率ASSNAP
| Q1 26 | — | -4.9% | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | -8.5% | ||
| Q2 25 | — | -19.3% | ||
| Q1 25 | — | -14.2% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | -12.6% | ||
| Q2 24 | — | -20.5% |
净利率ASSNAP
| Q1 26 | — | -5.8% | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | -6.9% | ||
| Q2 25 | — | -19.5% | ||
| Q1 25 | — | -10.2% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | -11.2% | ||
| Q2 24 | — | -20.1% |
每股收益（稀释后）ASSNAP
| Q1 26 | — | $-0.05 | ||
| Q4 25 | — | $0.03 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $-0.16 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $2.1B |
| 总资产 | — | $7.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASSNAP
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.1B |
总债务ASSNAP
| Q1 26 | — | — | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.6B |
股东权益ASSNAP
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B |
总资产ASSNAP
| Q1 26 | — | $7.5B | ||
| Q4 25 | — | $7.7B | ||
| Q3 25 | — | $7.6B | ||
| Q2 25 | — | $7.4B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.9B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.4B |
负债/权益比ASSNAP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | — | 1.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $326.8M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $286.0M |
| 自由现金流率自由现金流/营收 | 8.8% | 18.7% |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $608.8M |
8季度趋势，按日历期对齐
经营现金流ASSNAP
| Q1 26 | — | $326.8M | ||
| Q4 25 | — | $269.6M | ||
| Q3 25 | — | $146.5M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $151.6M | ||
| Q4 24 | — | $230.6M | ||
| Q3 24 | — | $115.9M | ||
| Q2 24 | — | $-21.4M |
自由现金流ASSNAP
| Q1 26 | — | $286.0M | ||
| Q4 25 | — | $205.6M | ||
| Q3 25 | — | $93.4M | ||
| Q2 25 | — | $23.8M | ||
| Q1 25 | — | $114.4M | ||
| Q4 24 | — | $182.4M | ||
| Q3 24 | — | $71.8M | ||
| Q2 24 | — | $-73.4M |
自由现金流率ASSNAP
| Q1 26 | — | 18.7% | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | -5.9% |
资本支出强度ASSNAP
| Q1 26 | — | — | ||
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.2% |
现金转化率ASSNAP
| Q1 26 | — | — | ||
| Q4 25 | — | 5.96× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 25.34× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SNAP
暂无分部数据
