vs
亚玛芬体育（AS）与StoneX Group Inc.（SNEX）财务数据对比。点击上方公司名可切换其他公司
StoneX Group Inc.的季度营收约是亚玛芬体育的1.1倍（$1.2B vs $1.1B），StoneX Group Inc.净利率更高（11.6% vs 1.8%，领先9.8%），亚玛芬体育自由现金流更多（$92.2M vs $-1.3B）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
StoneX集团是美国知名金融服务企业，核心业务覆盖商业套期保值、全球支付、证券、实物大宗商品、外汇，以及清算与执行服务六大板块，可为全球各类客户提供专业合规的多元化金融服务。
AS vs SNEX — 直观对比
营收规模更大
SNEX
是对方的1.1倍
$1.1B
净利率更高
SNEX
高出9.8%
1.8%
自由现金流更多
AS
多$1.4B
$-1.3B
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $19.0M | $139.0M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 15.4% |
| 净利率 | 1.8% | 11.6% |
| 营收同比 | — | 81.0% |
| 净利润同比 | — | 63.3% |
| 每股收益（稀释后） | $0.05 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASSNEX
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $32.7B | ||
| Q2 25 | — | $851.2M | ||
| Q1 25 | — | $820.4M | ||
| Q4 24 | — | $663.1M | ||
| Q3 24 | — | $31.1B | ||
| Q2 24 | — | $571.8M | ||
| Q1 24 | $1.1B | $509.2M |
净利润ASSNEX
| Q4 25 | — | $139.0M | ||
| Q3 25 | — | $85.7M | ||
| Q2 25 | — | $63.4M | ||
| Q1 25 | — | $71.7M | ||
| Q4 24 | — | $85.1M | ||
| Q3 24 | — | $76.7M | ||
| Q2 24 | — | $61.9M | ||
| Q1 24 | $19.0M | $53.1M |
毛利率ASSNEX
| Q4 25 | — | — | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASSNEX
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | -1.3% | ||
| Q1 25 | — | -1.0% | ||
| Q4 24 | — | -3.2% | ||
| Q3 24 | — | -0.0% | ||
| Q2 24 | — | -4.7% | ||
| Q1 24 | 12.4% | -2.5% |
净利率ASSNEX
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 10.8% | ||
| Q1 24 | 1.8% | 10.4% |
每股收益（稀释后）ASSNEX
| Q4 25 | — | $2.50 | ||
| Q3 25 | — | $0.72 | ||
| Q2 25 | — | $1.22 | ||
| Q1 25 | — | $1.41 | ||
| Q4 24 | — | $1.69 | ||
| Q3 24 | — | $2.32 | ||
| Q2 24 | — | $1.25 | ||
| Q1 24 | $0.05 | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $2.5B |
| 总资产 | — | $47.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASSNEX
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.3B |
股东权益ASSNEX
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.5B |
总资产ASSNEX
| Q4 25 | — | $47.8B | ||
| Q3 25 | — | $45.3B | ||
| Q2 25 | — | $34.3B | ||
| Q1 25 | — | $31.3B | ||
| Q4 24 | — | $29.6B | ||
| Q3 24 | — | $27.5B | ||
| Q2 24 | — | $25.9B | ||
| Q1 24 | — | $25.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $-1.3B |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $-1.3B |
| 自由现金流率自由现金流/营收 | 8.8% | -106.4% |
| 资本支出强度资本支出/营收 | 2.1% | 1.3% |
| 现金转化率经营现金流/净利润 | 6.02× | -9.08× |
| 过去12个月自由现金流最近4个季度 | — | $3.5B |
8季度趋势，按日历期对齐
经营现金流ASSNEX
| Q4 25 | — | $-1.3B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $-154.5M | ||
| Q4 24 | — | $-477.8M | ||
| Q3 24 | — | $192.6M | ||
| Q2 24 | — | $-622.1M | ||
| Q1 24 | $114.3M | $784.0M |
自由现金流ASSNEX
| Q4 25 | — | $-1.3B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $-169.8M | ||
| Q4 24 | — | $-491.4M | ||
| Q3 24 | — | $175.9M | ||
| Q2 24 | — | $-640.5M | ||
| Q1 24 | $92.2M | $766.6M |
自由现金流率ASSNEX
| Q4 25 | — | -106.4% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 173.3% | ||
| Q1 25 | — | -20.7% | ||
| Q4 24 | — | -74.1% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | -112.0% | ||
| Q1 24 | 8.8% | 150.5% |
资本支出强度ASSNEX
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | 2.1% | 3.4% |
现金转化率ASSNEX
| Q4 25 | — | -9.08× | ||
| Q3 25 | — | 41.18× | ||
| Q2 25 | — | 23.52× | ||
| Q1 25 | — | -2.15× | ||
| Q4 24 | — | -5.61× | ||
| Q3 24 | — | 2.51× | ||
| Q2 24 | — | -10.05× | ||
| Q1 24 | 6.02× | 14.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SNEX
暂无分部数据
